[KENCANA] QoQ Annualized Quarter Result on 30-Apr-2010 [#3]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
28-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
30-Apr-2010 [#3]
Profit Trend
QoQ- -0.41%
YoY- 7.22%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 1,378,906 1,347,836 1,090,090 1,082,018 1,062,282 1,124,012 1,140,843 13.42%
PBT 260,166 272,376 171,820 160,141 167,148 167,380 152,805 42.44%
Tax -54,238 -62,948 -35,622 -34,532 -41,088 -44,448 -34,603 34.82%
NP 205,928 209,428 136,198 125,609 126,060 122,932 118,202 44.63%
-
NP to SH 205,928 209,428 136,166 125,733 126,246 123,304 118,202 44.63%
-
Tax Rate 20.85% 23.11% 20.73% 21.56% 24.58% 26.56% 22.65% -
Total Cost 1,172,978 1,138,408 953,892 956,409 936,222 1,001,080 1,022,641 9.54%
-
Net Worth 863,569 811,864 584,255 490,314 679,228 461,033 433,106 58.21%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 863,569 811,864 584,255 490,314 679,228 461,033 433,106 58.21%
NOSH 1,660,709 1,656,867 1,270,121 1,140,265 905,638 903,988 902,305 50.01%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 14.93% 15.54% 12.49% 11.61% 11.87% 10.94% 10.36% -
ROE 23.85% 25.80% 23.31% 25.64% 18.59% 26.75% 27.29% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 83.03 81.35 85.83 94.89 117.30 124.34 126.44 -24.39%
EPS 12.40 12.64 10.72 11.03 13.94 13.64 13.10 -3.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.49 0.46 0.43 0.75 0.51 0.48 5.46%
Adjusted Per Share Value based on latest NOSH - 1,623,802
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 69.16 67.60 54.67 54.27 53.28 56.37 57.22 13.42%
EPS 10.33 10.50 6.83 6.31 6.33 6.18 5.93 44.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4331 0.4072 0.293 0.2459 0.3407 0.2312 0.2172 58.22%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 2.57 1.91 1.54 1.57 1.56 2.19 1.83 -
P/RPS 3.10 2.35 1.79 1.65 1.33 1.76 1.45 65.72%
P/EPS 20.73 15.11 14.36 14.24 11.19 16.06 13.97 30.00%
EY 4.82 6.62 6.96 7.02 8.94 6.23 7.16 -23.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.94 3.90 3.35 3.65 2.08 4.29 3.81 18.84%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 17/03/11 13/12/10 29/09/10 28/06/10 25/03/10 21/12/09 30/09/09 -
Price 2.54 2.19 1.66 1.47 1.59 2.25 2.12 -
P/RPS 3.06 2.69 1.93 1.55 1.36 1.81 1.68 48.98%
P/EPS 20.48 17.33 15.48 13.33 11.41 16.50 16.18 16.96%
EY 4.88 5.77 6.46 7.50 8.77 6.06 6.18 -14.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 4.47 3.61 3.42 2.12 4.41 4.42 6.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment