[KENCANA] YoY Quarter Result on 30-Apr-2010 [#3]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
28-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
30-Apr-2010 [#3]
Profit Trend
QoQ- -3.47%
YoY- 12.8%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 377,828 280,373 290,170 298,121 229,327 0 -
PBT 69,773 36,532 35,054 29,964 23,837 0 -
Tax -13,349 -5,355 -7,414 -7,956 -5,925 0 -
NP 56,424 31,177 27,640 22,008 17,912 0 -
-
NP to SH 56,424 31,177 27,640 22,024 17,912 0 -
-
Tax Rate 19.13% 14.66% 21.15% 26.55% 24.86% - -
Total Cost 321,404 249,196 262,530 276,113 211,415 0 -
-
Net Worth 1,300,683 698,234 397,437 288,839 204,963 0 -
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 1,300,683 698,234 397,437 288,839 204,963 0 -
NOSH 1,831,948 1,623,802 903,267 902,622 891,144 0 -
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 14.93% 11.12% 9.53% 7.38% 7.81% 0.00% -
ROE 4.34% 4.47% 6.95% 7.63% 8.74% 0.00% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 20.62 17.27 32.12 33.03 25.73 0.00 -
EPS 3.08 1.92 3.06 2.44 2.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.43 0.44 0.32 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,623,802
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 18.95 14.06 14.55 14.95 11.50 0.00 -
EPS 2.83 1.56 1.39 1.10 0.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6524 0.3502 0.1993 0.1449 0.1028 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 - -
Price 2.63 1.57 1.62 1.99 1.41 0.00 -
P/RPS 12.75 9.09 5.04 6.03 5.48 0.00 -
P/EPS 85.39 81.77 52.94 81.56 70.15 0.00 -
EY 1.17 1.22 1.89 1.23 1.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 3.65 3.68 6.22 6.13 0.00 -
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 24/06/11 28/06/10 22/06/09 25/06/08 25/06/07 - -
Price 2.79 1.47 1.74 1.82 2.14 0.00 -
P/RPS 13.53 8.51 5.42 5.51 8.32 0.00 -
P/EPS 90.58 76.56 56.86 74.59 106.47 0.00 -
EY 1.10 1.31 1.76 1.34 0.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 3.42 3.95 5.69 9.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment