[SOP] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[SOP] SARAWAK OIL PALMS BHD
Announcement Date
14-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -1.4%
YoY- -145.87%
Quarter Report
Latest QR
Upcoming QR
SOP's Result
SOP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 53,696 36,675 31,962 26,790 27,400 40,274 40,422 20.86%
PBT 14,300 4,257 4,201 -2,054 -1,248 8,699 11,754 13.97%
Tax -4,700 -2,237 -1,306 2,054 1,248 -3,361 -3,676 17.81%
NP 9,600 2,020 2,894 0 0 5,338 8,078 12.20%
-
NP to SH 9,600 2,020 2,894 -4,048 -3,992 5,338 8,078 12.20%
-
Tax Rate 32.87% 52.55% 31.09% - - 38.64% 31.27% -
Total Cost 44,096 34,655 29,068 26,790 27,400 34,936 32,344 22.97%
-
Net Worth 159,367 157,427 159,269 155,838 156,543 158,183 16,213,995 -95.42%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - 4,749 - -
Div Payout % - - - - - 88.97% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 159,367 157,427 159,269 155,838 156,543 158,183 16,213,995 -95.42%
NOSH 94,861 94,835 94,803 95,023 95,047 94,982 94,968 -0.07%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 17.88% 5.51% 9.06% 0.00% 0.00% 13.25% 19.99% -
ROE 6.02% 1.28% 1.82% -2.60% -2.55% 3.37% 0.05% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 56.60 38.67 33.71 28.19 28.83 42.40 42.56 20.95%
EPS 10.12 2.13 3.05 -4.26 -4.20 5.62 8.51 12.25%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.68 1.66 1.68 1.64 1.647 1.6654 170.73 -95.42%
Adjusted Per Share Value based on latest NOSH - 94,999
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 6.02 4.11 3.58 3.00 3.07 4.52 4.53 20.89%
EPS 1.08 0.23 0.32 -0.45 -0.45 0.60 0.91 12.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.53 0.00 -
NAPS 0.1787 0.1765 0.1786 0.1747 0.1755 0.1774 18.1807 -95.42%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 17/05/02 23/04/02 27/11/01 14/09/01 12/06/01 28/02/01 16/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment