[SOP] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[SOP] SARAWAK OIL PALMS BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 171.51%
YoY- -64.17%
Quarter Report
Latest QR
Upcoming QR
SOP's Result
SOP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 49,788 53,696 36,675 31,962 26,790 27,400 40,274 15.23%
PBT 10,670 14,300 4,257 4,201 -2,054 -1,248 8,699 14.62%
Tax -4,228 -4,700 -2,237 -1,306 2,054 1,248 -3,361 16.58%
NP 6,442 9,600 2,020 2,894 0 0 5,338 13.39%
-
NP to SH 6,442 9,600 2,020 2,894 -4,048 -3,992 5,338 13.39%
-
Tax Rate 39.63% 32.87% 52.55% 31.09% - - 38.64% -
Total Cost 43,346 44,096 34,655 29,068 26,790 27,400 34,936 15.51%
-
Net Worth 160,574 159,367 157,427 159,269 155,838 156,543 158,183 1.00%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - 4,749 -
Div Payout % - - - - - - 88.97% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 160,574 159,367 157,427 159,269 155,838 156,543 158,183 1.00%
NOSH 95,014 94,861 94,835 94,803 95,023 95,047 94,982 0.02%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 12.94% 17.88% 5.51% 9.06% 0.00% 0.00% 13.25% -
ROE 4.01% 6.02% 1.28% 1.82% -2.60% -2.55% 3.37% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 52.40 56.60 38.67 33.71 28.19 28.83 42.40 15.20%
EPS 6.78 10.12 2.13 3.05 -4.26 -4.20 5.62 13.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.69 1.68 1.66 1.68 1.64 1.647 1.6654 0.98%
Adjusted Per Share Value based on latest NOSH - 94,909
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.57 6.01 4.10 3.58 3.00 3.07 4.51 15.15%
EPS 0.72 1.07 0.23 0.32 -0.45 -0.45 0.60 12.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.53 -
NAPS 0.1797 0.1784 0.1762 0.1783 0.1744 0.1752 0.177 1.01%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 17/05/02 23/04/02 27/11/01 14/09/01 12/06/01 28/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment