[ARREIT] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -44.95%
YoY- -51.64%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 77,855 76,610 76,614 75,216 86,252 86,657 85,360 -5.93%
PBT 15,232 20,722 20,954 17,300 31,585 35,846 34,170 -41.55%
Tax -2,931 0 0 0 -160 0 0 -
NP 12,301 20,722 20,954 17,300 31,425 35,846 34,170 -49.30%
-
NP to SH 12,301 20,722 20,954 17,300 31,425 35,846 34,170 -49.30%
-
Tax Rate 19.24% 0.00% 0.00% 0.00% 0.51% 0.00% 0.00% -
Total Cost 65,554 55,888 55,660 57,916 54,827 50,810 51,190 17.87%
-
Net Worth 735,784 748,453 743,408 749,943 745,587 757,166 747,364 -1.03%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 735,784 748,453 743,408 749,943 745,587 757,166 747,364 -1.03%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 15.80% 27.05% 27.35% 23.00% 36.43% 41.37% 40.03% -
ROE 1.67% 2.77% 2.82% 2.31% 4.21% 4.73% 4.57% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 13.58 13.36 13.37 13.12 15.05 15.12 14.89 -5.93%
EPS 3.78 3.61 3.66 3.00 5.31 6.25 5.96 -26.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2836 1.3057 1.2969 1.3083 1.3007 1.3209 1.3038 -1.03%
Adjusted Per Share Value based on latest NOSH - 573,219
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 13.58 13.36 13.37 13.12 15.05 15.12 14.89 -5.93%
EPS 3.78 3.61 3.66 3.00 5.31 6.25 5.96 -26.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2836 1.3057 1.2969 1.3083 1.3007 1.3209 1.3038 -1.03%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.585 0.595 0.635 0.665 0.66 0.665 0.655 -
P/RPS 4.31 4.45 4.75 5.07 4.39 4.40 4.40 -1.36%
P/EPS 27.26 16.46 17.37 22.03 12.04 10.63 10.99 82.93%
EY 3.67 6.08 5.76 4.54 8.31 9.40 9.10 -45.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.49 0.51 0.51 0.50 0.50 -5.39%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 25/11/22 25/08/22 27/05/22 18/02/22 29/11/21 23/08/21 -
Price 0.61 0.59 0.65 0.675 0.67 0.65 0.65 -
P/RPS 4.49 4.41 4.86 5.14 4.45 4.30 4.36 1.97%
P/EPS 28.43 16.32 17.78 22.37 12.22 10.39 10.90 89.15%
EY 3.52 6.13 5.62 4.47 8.18 9.62 9.17 -47.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.50 0.52 0.52 0.49 0.50 -2.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment