[ARREIT] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -1.1%
YoY- -42.19%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 74,018 74,136 77,855 76,610 76,614 75,216 86,252 -9.72%
PBT 10,604 13,340 15,232 20,722 20,954 17,300 31,585 -51.79%
Tax 0 0 -2,931 0 0 0 -160 -
NP 10,604 13,340 12,301 20,722 20,954 17,300 31,425 -51.62%
-
NP to SH 10,604 13,340 12,301 20,722 20,954 17,300 31,425 -51.62%
-
Tax Rate 0.00% 0.00% 19.24% 0.00% 0.00% 0.00% 0.51% -
Total Cost 63,414 60,796 65,554 55,888 55,660 57,916 54,827 10.21%
-
Net Worth 731,027 739,109 735,784 748,453 743,408 749,943 745,587 -1.30%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 731,027 739,109 735,784 748,453 743,408 749,943 745,587 -1.30%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 14.33% 17.99% 15.80% 27.05% 27.35% 23.00% 36.43% -
ROE 1.45% 1.80% 1.67% 2.77% 2.82% 2.31% 4.21% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 12.91 12.93 13.58 13.36 13.37 13.12 15.05 -9.74%
EPS 1.86 2.32 3.78 3.61 3.66 3.00 5.31 -50.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2753 1.2894 1.2836 1.3057 1.2969 1.3083 1.3007 -1.30%
Adjusted Per Share Value based on latest NOSH - 573,219
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 12.91 12.93 13.58 13.37 13.37 13.12 15.05 -9.74%
EPS 1.85 2.33 2.15 3.62 3.66 3.02 5.48 -51.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2755 1.2896 1.2838 1.3059 1.2971 1.3085 1.3009 -1.30%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.465 0.555 0.585 0.595 0.635 0.665 0.66 -
P/RPS 3.60 4.29 4.31 4.45 4.75 5.07 4.39 -12.42%
P/EPS 25.14 23.85 27.26 16.46 17.37 22.03 12.04 63.58%
EY 3.98 4.19 3.67 6.08 5.76 4.54 8.31 -38.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.46 0.46 0.49 0.51 0.51 -20.77%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 27/02/23 25/11/22 25/08/22 27/05/22 18/02/22 -
Price 0.48 0.535 0.61 0.59 0.65 0.675 0.67 -
P/RPS 3.72 4.14 4.49 4.41 4.86 5.14 4.45 -11.28%
P/EPS 25.95 22.99 28.43 16.32 17.78 22.37 12.22 65.44%
EY 3.85 4.35 3.52 6.13 5.62 4.47 8.18 -39.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.48 0.45 0.50 0.52 0.52 -18.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment