[ATRIUM] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
06-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -0.68%
YoY- 123.34%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 38,592 34,405 33,025 33,004 33,004 22,961 19,661 56.70%
PBT 26,128 21,111 20,141 20,516 20,656 10,730 8,780 106.75%
Tax 0 -153 0 0 0 -7,240 0 -
NP 26,128 20,958 20,141 20,516 20,656 3,490 8,780 106.75%
-
NP to SH 26,128 20,958 20,141 20,516 20,656 3,490 8,780 106.75%
-
Tax Rate 0.00% 0.72% 0.00% 0.00% 0.00% 67.47% 0.00% -
Total Cost 12,464 13,447 12,884 12,488 12,348 19,471 10,881 9.46%
-
Net Worth 266,156 265,747 263,987 263,250 262,248 261,634 191,378 24.56%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 20,462 18,416 16,370 16,370 16,370 13,566 8,612 77.96%
Div Payout % 78.32% 87.87% 81.28% 79.79% 79.25% 388.73% 98.09% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 266,156 265,747 263,987 263,250 262,248 261,634 191,378 24.56%
NOSH 204,625 204,625 204,625 204,625 204,625 204,625 204,625 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 67.70% 60.92% 60.99% 62.16% 62.59% 15.20% 44.66% -
ROE 9.82% 7.89% 7.63% 7.79% 7.88% 1.33% 4.59% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 18.86 16.81 16.14 16.13 16.13 11.22 13.39 25.62%
EPS 12.76 10.24 8.59 8.78 8.84 7.18 6.36 59.00%
DPS 10.00 9.00 8.00 8.00 8.00 6.63 5.87 42.59%
NAPS 1.3007 1.2987 1.2901 1.2865 1.2816 1.2786 1.3037 -0.15%
Adjusted Per Share Value based on latest NOSH - 204,625
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 14.53 12.96 12.44 12.43 12.43 8.65 7.40 56.73%
EPS 9.84 7.89 7.58 7.73 7.78 1.31 3.31 106.61%
DPS 7.71 6.94 6.16 6.16 6.16 5.11 3.24 78.14%
NAPS 1.0023 1.0007 0.9941 0.9913 0.9876 0.9853 0.7207 24.56%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.34 1.15 1.07 1.03 0.92 1.04 1.04 -
P/RPS 7.11 6.84 6.63 6.39 5.70 9.27 7.76 -5.66%
P/EPS 10.49 11.23 10.87 10.27 9.11 60.98 17.39 -28.58%
EY 9.53 8.91 9.20 9.73 10.97 1.64 5.75 40.00%
DY 7.46 7.83 7.48 7.77 8.70 6.38 5.64 20.47%
P/NAPS 1.03 0.89 0.83 0.80 0.72 0.81 0.80 18.33%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/04/21 26/01/21 27/10/20 06/08/20 28/05/20 06/02/20 29/10/19 -
Price 1.44 1.23 1.08 1.04 1.01 1.03 1.06 -
P/RPS 7.64 7.32 6.69 6.45 6.26 9.18 7.91 -2.28%
P/EPS 11.28 12.01 10.97 10.37 10.01 60.39 17.72 -25.97%
EY 8.87 8.33 9.11 9.64 9.99 1.66 5.64 35.20%
DY 6.94 7.32 7.41 7.69 7.92 6.44 5.53 16.33%
P/NAPS 1.11 0.95 0.84 0.81 0.79 0.81 0.81 23.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment