[ATRIUM] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
06-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 98.64%
YoY- 123.34%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 19,725 19,026 19,383 16,502 9,826 8,875 8,677 14.66%
PBT 10,782 10,937 11,939 10,258 4,593 5,010 4,579 15.33%
Tax 0 0 0 0 0 0 0 -
NP 10,782 10,937 11,939 10,258 4,593 5,010 4,579 15.33%
-
NP to SH 10,782 10,937 11,939 10,258 4,593 5,010 4,579 15.33%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 8,943 8,089 7,444 6,244 5,233 3,865 4,098 13.88%
-
Net Worth 351,058 264,314 266,443 263,250 208,952 180,886 171,520 12.67%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 9,294 9,105 9,617 8,185 4,969 2,436 2,253 26.62%
Div Payout % 86.20% 83.26% 80.55% 79.79% 108.20% 48.62% 49.21% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 351,058 264,314 266,443 263,250 208,952 180,886 171,520 12.67%
NOSH 265,550 204,625 204,625 204,625 146,161 121,801 121,801 13.86%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 54.66% 57.48% 61.60% 62.16% 46.74% 56.45% 52.77% -
ROE 3.07% 4.14% 4.48% 3.90% 2.20% 2.77% 2.67% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 7.43 9.30 9.47 8.06 6.72 7.29 7.12 0.71%
EPS 4.12 5.35 5.83 4.39 3.44 4.11 3.76 1.53%
DPS 3.50 4.45 4.70 4.00 3.40 2.00 1.85 11.20%
NAPS 1.322 1.2917 1.3021 1.2865 1.4296 1.4851 1.4082 -1.04%
Adjusted Per Share Value based on latest NOSH - 204,625
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 7.43 7.16 7.30 6.21 3.70 3.34 3.27 14.65%
EPS 4.12 4.12 4.50 3.86 1.73 1.89 1.72 15.66%
DPS 3.50 3.43 3.62 3.08 1.87 0.92 0.85 26.58%
NAPS 1.322 0.9953 1.0034 0.9913 0.7869 0.6812 0.6459 12.67%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.39 1.46 1.50 1.03 1.17 1.07 1.17 -
P/RPS 18.71 15.70 15.84 12.77 17.40 14.68 16.42 2.19%
P/EPS 34.23 27.32 25.71 20.55 37.23 26.01 31.12 1.59%
EY 2.92 3.66 3.89 4.87 2.69 3.84 3.21 -1.56%
DY 2.52 3.05 3.13 3.88 2.91 1.87 1.58 8.08%
P/NAPS 1.05 1.13 1.15 0.80 0.82 0.72 0.83 3.99%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 03/08/23 28/07/22 27/07/21 06/08/20 25/07/19 25/07/18 27/07/17 -
Price 1.40 1.47 1.45 1.04 1.19 1.10 1.17 -
P/RPS 18.85 15.81 15.31 12.90 17.70 15.10 16.42 2.32%
P/EPS 34.48 27.50 24.85 20.75 37.87 26.74 31.12 1.72%
EY 2.90 3.64 4.02 4.82 2.64 3.74 3.21 -1.67%
DY 2.50 3.03 3.24 3.85 2.86 1.82 1.58 7.94%
P/NAPS 1.06 1.14 1.11 0.81 0.83 0.74 0.83 4.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment