[SAB] QoQ Annualized Quarter Result on 31-Jan-2000 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
27-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- -24.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 259,428 265,768 252,062 251,690 248,854 251,004 242,891 -0.06%
PBT 47,772 38,108 33,814 14,513 19,076 10,292 32,059 -0.40%
Tax 32 -72 -403 -266 -256 240 29 -0.09%
NP 47,804 38,036 33,411 14,246 18,820 10,532 32,088 -0.40%
-
NP to SH 47,804 38,036 33,411 14,246 18,820 10,532 32,088 -0.40%
-
Tax Rate -0.07% 0.19% 1.19% 1.83% 1.34% -2.33% -0.09% -
Total Cost 211,624 227,732 218,651 237,444 230,034 240,472 210,803 -0.00%
-
Net Worth 291,564 278,874 266,365 284,164 207,019 280,121 196,942 -0.39%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 291,564 278,874 266,365 284,164 207,019 280,121 196,942 -0.39%
NOSH 104,879 104,840 104,868 104,857 72,384 73,138 72,140 -0.37%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 18.43% 14.31% 13.26% 5.66% 7.56% 4.20% 13.21% -
ROE 16.40% 13.64% 12.54% 5.01% 9.09% 3.76% 16.29% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 247.36 253.50 240.36 240.03 343.79 343.19 336.69 0.31%
EPS 45.58 36.28 31.86 13.59 26.00 14.40 44.48 -0.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.78 2.66 2.54 2.71 2.86 3.83 2.73 -0.01%
Adjusted Per Share Value based on latest NOSH - 104,508
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 189.45 194.08 184.08 183.80 181.73 183.30 177.38 -0.06%
EPS 34.91 27.78 24.40 10.40 13.74 7.69 23.43 -0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1292 2.0366 1.9452 2.0752 1.5118 2.0457 1.4382 -0.39%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.75 1.89 1.96 1.80 0.00 0.00 0.00 -
P/RPS 0.71 0.75 0.82 0.75 0.00 0.00 0.00 -100.00%
P/EPS 3.84 5.21 6.15 13.25 0.00 0.00 0.00 -100.00%
EY 26.05 19.20 16.26 7.55 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.71 0.77 0.66 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 22/12/00 29/09/00 13/09/00 27/03/00 30/12/99 01/10/99 - -
Price 1.56 1.80 1.77 2.05 0.00 0.00 0.00 -
P/RPS 0.63 0.71 0.74 0.85 0.00 0.00 0.00 -100.00%
P/EPS 3.42 4.96 5.56 15.09 0.00 0.00 0.00 -100.00%
EY 29.22 20.16 18.00 6.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.68 0.70 0.76 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment