[SAB] YoY TTM Result on 31-Jan-2000 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
27-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 13.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 282,609 211,046 244,432 188,768 14.38%
PBT 23,848 26,640 50,590 10,885 29.84%
Tax -318 -117 -203 -200 16.70%
NP 23,530 26,523 50,387 10,685 30.07%
-
NP to SH 23,530 26,523 50,387 10,685 30.07%
-
Tax Rate 1.33% 0.44% 0.40% 1.84% -
Total Cost 259,079 184,523 194,045 178,083 13.29%
-
Net Worth 337,853 313,329 293,861 283,217 6.05%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 13,117 - - - -
Div Payout % 55.75% - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 337,853 313,329 293,861 283,217 6.05%
NOSH 104,923 104,792 104,950 104,508 0.13%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 8.33% 12.57% 20.61% 5.66% -
ROE 6.96% 8.46% 17.15% 3.77% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 269.35 201.39 232.90 180.63 14.23%
EPS 22.43 25.31 48.01 10.22 29.92%
DPS 12.50 0.00 0.00 0.00 -
NAPS 3.22 2.99 2.80 2.71 5.91%
Adjusted Per Share Value based on latest NOSH - 104,508
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 206.48 154.19 178.59 137.92 14.38%
EPS 17.19 19.38 36.81 7.81 30.04%
DPS 9.58 0.00 0.00 0.00 -
NAPS 2.4684 2.2893 2.147 2.0692 6.05%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 1.72 1.98 1.75 1.80 -
P/RPS 0.64 0.98 0.75 1.00 -13.81%
P/EPS 7.67 7.82 3.65 17.61 -24.17%
EY 13.04 12.78 27.43 5.68 31.88%
DY 7.27 0.00 0.00 0.00 -
P/NAPS 0.53 0.66 0.63 0.66 -7.04%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/03/03 - 29/03/01 - -
Price 1.72 0.00 1.75 0.00 -
P/RPS 0.64 0.00 0.75 0.00 -
P/EPS 7.67 0.00 3.65 0.00 -
EY 13.04 0.00 27.43 0.00 -
DY 7.27 0.00 0.00 0.00 -
P/NAPS 0.53 0.00 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment