[SAB] QoQ TTM Result on 31-Jan-2000 [#3]

Announcement Date
27-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 13.55%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 256,595 254,999 251,308 188,768 124,427 62,751 0 -100.00%
PBT 46,554 39,160 32,206 10,885 9,538 2,573 0 -100.00%
Tax -192 -414 -336 -200 -128 60 0 -100.00%
NP 46,362 38,746 31,870 10,685 9,410 2,633 0 -100.00%
-
NP to SH 46,362 38,746 31,870 10,685 9,410 2,633 0 -100.00%
-
Tax Rate 0.41% 1.06% 1.04% 1.84% 1.34% -2.33% - -
Total Cost 210,233 216,253 219,438 178,083 115,017 60,118 0 -100.00%
-
Net Worth 291,424 278,874 264,280 283,217 206,193 280,121 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 291,424 278,874 264,280 283,217 206,193 280,121 0 -100.00%
NOSH 104,828 104,840 104,873 104,508 72,095 73,138 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 18.07% 15.19% 12.68% 5.66% 7.56% 4.20% 0.00% -
ROE 15.91% 13.89% 12.06% 3.77% 4.56% 0.94% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 244.78 243.23 239.63 180.63 172.59 85.80 0.00 -100.00%
EPS 44.23 36.96 30.39 10.22 13.05 3.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.78 2.66 2.52 2.71 2.86 3.83 2.73 -0.01%
Adjusted Per Share Value based on latest NOSH - 104,508
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 187.47 186.31 183.61 137.92 90.91 45.85 0.00 -100.00%
EPS 33.87 28.31 23.28 7.81 6.88 1.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1292 2.0375 1.9309 2.0692 1.5065 2.0466 2.73 0.25%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.75 1.89 1.96 1.80 0.00 0.00 0.00 -
P/RPS 0.71 0.78 0.82 1.00 0.00 0.00 0.00 -100.00%
P/EPS 3.96 5.11 6.45 17.61 0.00 0.00 0.00 -100.00%
EY 25.27 19.55 15.50 5.68 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.71 0.78 0.66 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 22/12/00 29/09/00 13/09/00 - - - - -
Price 1.56 1.80 1.77 0.00 0.00 0.00 0.00 -
P/RPS 0.64 0.74 0.74 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.53 4.87 5.82 0.00 0.00 0.00 0.00 -100.00%
EY 28.35 20.53 17.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.68 0.70 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment