[HSPLANT] QoQ Annualized Quarter Result on 31-Jul-2007 [#2]

Stock
[HSPLANT] HAP SENG PLANTATIONS HOLDINGS
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HSPLANT's Result
HSPLANT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 183,176 216,588 107,921 0 0 0 0 -
PBT 70,596 197,302 165,084 0 0 0 0 -
Tax -17,908 -31,742 -16,337 0 0 0 0 -
NP 52,688 165,560 148,746 0 0 0 0 -
-
NP to SH 52,688 165,560 148,746 0 0 0 0 -
-
Tax Rate 25.37% 16.09% 9.90% - - - - -
Total Cost 130,488 51,028 -40,825 0 0 0 0 -
-
Net Worth 1,612,572 791,017 743,987 0 0 0 0 -
Dividend
31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - 39,550 - - - - - -
Div Payout % - 23.89% - - - - - -
Equity
31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 1,612,572 791,017 743,987 0 0 0 0 -
NOSH 798,303 395,508 381,532 0 0 0 0 -
Ratio Analysis
31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 28.76% 76.44% 137.83% 0.00% 0.00% 0.00% 0.00% -
ROE 3.27% 20.93% 19.99% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 22.95 54.76 28.29 0.00 0.00 0.00 0.00 -
EPS 6.60 41.86 38.99 0.00 0.00 0.00 0.00 -
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 2.00 1.95 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 22.90 27.07 13.49 0.00 0.00 0.00 0.00 -
EPS 6.59 20.70 18.59 0.00 0.00 0.00 0.00 -
DPS 0.00 4.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0157 0.9888 0.93 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 31/03/08 31/01/08 - - - - - -
Price 2.83 3.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.33 5.66 0.00 0.00 0.00 0.00 0.00 -
P/EPS 42.88 7.41 0.00 0.00 0.00 0.00 0.00 -
EY 2.33 13.50 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 3.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.55 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 21/05/08 31/03/08 12/12/07 - - - - -
Price 3.04 2.83 2.99 0.00 0.00 0.00 0.00 -
P/RPS 13.25 5.17 10.57 0.00 0.00 0.00 0.00 -
P/EPS 46.06 6.76 7.67 0.00 0.00 0.00 0.00 -
EY 2.17 14.79 13.04 0.00 0.00 0.00 0.00 -
DY 0.00 3.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.42 1.53 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment