[HSPLANT] QoQ Annualized Quarter Result on 30-Apr-2007 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 216,588 107,921 0 0 0 0 -
PBT 197,302 165,084 0 0 0 0 -
Tax -31,742 -16,337 0 0 0 0 -
NP 165,560 148,746 0 0 0 0 -
-
NP to SH 165,560 148,746 0 0 0 0 -
-
Tax Rate 16.09% 9.90% - - - - -
Total Cost 51,028 -40,825 0 0 0 0 -
-
Net Worth 791,017 743,987 0 0 0 0 -
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 39,550 - - - - - -
Div Payout % 23.89% - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 791,017 743,987 0 0 0 0 -
NOSH 395,508 381,532 0 0 0 0 -
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 76.44% 137.83% 0.00% 0.00% 0.00% 0.00% -
ROE 20.93% 19.99% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 54.76 28.29 0.00 0.00 0.00 0.00 -
EPS 41.86 38.99 0.00 0.00 0.00 0.00 -
DPS 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.95 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 27.07 13.49 0.00 0.00 0.00 0.00 -
EPS 20.70 18.59 0.00 0.00 0.00 0.00 -
DPS 4.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9888 0.93 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 31/01/08 - - - - - -
Price 3.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.66 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.41 0.00 0.00 0.00 0.00 0.00 -
EY 13.50 0.00 0.00 0.00 0.00 0.00 -
DY 3.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 31/03/08 12/12/07 - - - - -
Price 2.83 2.99 0.00 0.00 0.00 0.00 -
P/RPS 5.17 10.57 0.00 0.00 0.00 0.00 -
P/EPS 6.76 7.67 0.00 0.00 0.00 0.00 -
EY 14.79 13.04 0.00 0.00 0.00 0.00 -
DY 3.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.53 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment