[DAYANG] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -6.62%
YoY- -220.43%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 595,128 695,485 695,640 617,854 471,640 708,238 678,720 -8.39%
PBT -143,916 -63,839 -76,729 -144,702 -147,012 78,684 50,092 -
Tax -46,680 -88,377 -46,614 -41,808 -26,964 -24,704 -40,506 9.92%
NP -190,596 -152,216 -123,344 -186,510 -173,976 53,980 9,585 -
-
NP to SH -85,228 -143,933 -119,574 -181,606 -170,332 54,543 10,448 -
-
Tax Rate - - - - - 31.40% 80.86% -
Total Cost 785,724 847,701 818,984 804,364 645,616 654,258 669,134 11.31%
-
Net Worth 926,217 945,513 771,848 1,202,879 1,220,420 1,272,340 1,179,802 -14.91%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 926,217 945,513 771,848 1,202,879 1,220,420 1,272,340 1,179,802 -14.91%
NOSH 964,809 964,809 964,809 964,809 878,000 877,476 880,449 6.29%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -32.03% -21.89% -17.73% -30.19% -36.89% 7.62% 1.41% -
ROE -9.20% -15.22% -15.49% -15.10% -13.96% 4.29% 0.89% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 61.68 72.09 72.10 65.75 53.72 80.71 77.09 -13.82%
EPS -8.48 -15.36 -12.89 -19.98 -19.40 6.22 1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.98 0.80 1.28 1.39 1.45 1.34 -19.95%
Adjusted Per Share Value based on latest NOSH - 964,809
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 51.40 60.07 60.08 53.37 40.74 61.17 58.62 -8.39%
EPS -7.36 -12.43 -10.33 -15.69 -14.71 4.71 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.8167 0.6667 1.039 1.0541 1.099 1.019 -14.90%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.81 0.68 0.99 1.03 0.995 0.98 0.995 -
P/RPS 1.31 0.94 1.37 1.57 1.85 1.21 1.29 1.03%
P/EPS -9.17 -4.56 -7.99 -5.33 -5.13 15.77 83.85 -
EY -10.91 -21.94 -12.52 -18.76 -19.50 6.34 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.69 1.24 0.80 0.72 0.68 0.74 8.82%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 23/02/18 21/11/17 23/08/17 24/05/17 22/02/17 22/11/16 -
Price 0.585 0.84 0.61 0.885 1.10 1.05 0.91 -
P/RPS 0.95 1.17 0.85 1.35 2.05 1.30 1.18 -13.46%
P/EPS -6.62 -5.63 -4.92 -4.58 -5.67 16.89 76.69 -
EY -15.10 -17.76 -20.32 -21.84 -17.64 5.92 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.86 0.76 0.69 0.79 0.72 0.68 -6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment