[DAYANG] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 40.79%
YoY- 49.96%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 937,641 869,324 740,120 595,128 695,485 695,640 617,854 31.95%
PBT 220,027 118,388 42,110 -143,916 -63,839 -76,729 -144,702 -
Tax -71,972 -56,085 -51,326 -46,680 -88,377 -46,614 -41,808 43.49%
NP 148,055 62,302 -9,216 -190,596 -152,216 -123,344 -186,510 -
-
NP to SH 164,223 88,664 35,488 -85,228 -143,933 -119,574 -181,606 -
-
Tax Rate 32.71% 47.37% 121.89% - - - - -
Total Cost 789,586 807,021 749,336 785,724 847,701 818,984 804,364 -1.22%
-
Net Worth 1,128,827 1,032,346 974,457 926,217 945,513 771,848 1,202,879 -4.13%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,128,827 1,032,346 974,457 926,217 945,513 771,848 1,202,879 -4.13%
NOSH 964,809 964,809 964,809 964,809 964,809 964,809 964,809 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 15.79% 7.17% -1.25% -32.03% -21.89% -17.73% -30.19% -
ROE 14.55% 8.59% 3.64% -9.20% -15.22% -15.49% -15.10% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 97.18 90.10 76.71 61.68 72.09 72.10 65.75 29.66%
EPS 17.02 9.19 3.68 -8.48 -15.36 -12.89 -19.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.07 1.01 0.96 0.98 0.80 1.28 -5.79%
Adjusted Per Share Value based on latest NOSH - 964,809
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 80.99 75.09 63.93 51.40 60.07 60.08 53.37 31.95%
EPS 14.18 7.66 3.07 -7.36 -12.43 -10.33 -15.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.975 0.8917 0.8417 0.80 0.8167 0.6667 1.039 -4.13%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.54 0.76 0.65 0.81 0.68 0.99 1.03 -
P/RPS 0.56 0.84 0.85 1.31 0.94 1.37 1.57 -49.61%
P/EPS 3.17 8.27 17.67 -9.17 -4.56 -7.99 -5.33 -
EY 31.52 12.09 5.66 -10.91 -21.94 -12.52 -18.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.71 0.64 0.84 0.69 1.24 0.80 -30.78%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 23/11/18 24/08/18 24/05/18 23/02/18 21/11/17 23/08/17 -
Price 0.795 0.70 0.77 0.585 0.84 0.61 0.885 -
P/RPS 0.82 0.78 1.00 0.95 1.17 0.85 1.35 -28.21%
P/EPS 4.67 7.62 20.93 -6.62 -5.63 -4.92 -4.58 -
EY 21.41 13.13 4.78 -15.10 -17.76 -20.32 -21.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.65 0.76 0.61 0.86 0.76 0.69 -0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment