[DAYANG] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 48.84%
YoY- 5.64%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 610,822 447,320 779,099 742,538 728,968 760,200 876,870 -21.43%
PBT -19,860 -90,956 202,017 245,372 183,660 182,992 218,606 -
Tax -38,438 -16,256 -32,015 -41,712 -44,188 -45,552 -37,530 1.60%
NP -58,298 -107,212 170,002 203,660 139,472 137,440 181,076 -
-
NP to SH -56,676 -105,544 171,562 207,586 139,472 137,440 181,076 -
-
Tax Rate - - 15.85% 17.00% 24.06% 24.89% 17.17% -
Total Cost 669,120 554,532 609,097 538,878 589,496 622,760 695,794 -2.57%
-
Net Worth 1,114,218 1,104,530 1,192,864 1,105,179 1,017,531 972,948 980,773 8.88%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - 58,678 -
Div Payout % - - - - - - 32.41% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,114,218 1,104,530 1,192,864 1,105,179 1,017,531 972,948 980,773 8.88%
NOSH 877,337 876,611 877,106 877,126 877,182 876,530 838,267 3.08%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -9.54% -23.97% 21.82% 27.43% 19.13% 18.08% 20.65% -
ROE -5.09% -9.56% 14.38% 18.78% 13.71% 14.13% 18.46% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 69.62 51.03 88.83 84.66 83.10 86.73 104.61 -23.79%
EPS -6.46 -12.04 19.56 23.67 15.90 15.68 21.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.00 -
NAPS 1.27 1.26 1.36 1.26 1.16 1.11 1.17 5.62%
Adjusted Per Share Value based on latest NOSH - 877,071
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 52.76 38.64 67.29 64.14 62.96 65.66 75.74 -21.43%
EPS -4.90 -9.12 14.82 17.93 12.05 11.87 15.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.07 -
NAPS 0.9624 0.954 1.0303 0.9546 0.8789 0.8404 0.8471 8.88%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.08 1.26 1.40 1.68 2.25 2.33 2.90 -
P/RPS 1.55 2.47 1.58 1.98 2.71 2.69 2.77 -32.11%
P/EPS -16.72 -10.47 7.16 7.10 14.15 14.86 13.43 -
EY -5.98 -9.56 13.97 14.09 7.07 6.73 7.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.41 -
P/NAPS 0.85 1.00 1.03 1.33 1.94 2.10 2.48 -51.05%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 25/05/16 29/02/16 27/11/15 25/08/15 25/05/15 25/02/15 -
Price 1.01 1.06 1.29 1.47 1.50 2.40 2.83 -
P/RPS 1.45 2.08 1.45 1.74 1.80 2.77 2.71 -34.11%
P/EPS -15.63 -8.80 6.60 6.21 9.43 15.31 13.10 -
EY -6.40 -11.36 15.16 16.10 10.60 6.53 7.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.47 -
P/NAPS 0.80 0.84 0.95 1.17 1.29 2.16 2.42 -52.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment