[DAYANG] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 142.97%
YoY- 48.16%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 193,581 111,830 222,195 192,420 174,434 190,050 241,539 -13.73%
PBT 12,808 -22,739 17,988 92,198 46,082 45,748 36,961 -50.69%
Tax -15,155 -4,064 -731 -9,190 -10,706 -11,388 -4,203 135.32%
NP -2,347 -26,803 17,257 83,008 35,376 34,360 32,758 -
-
NP to SH -1,953 -26,386 15,872 85,953 35,376 34,360 32,758 -
-
Tax Rate 118.32% - 4.06% 9.97% 23.23% 24.89% 11.37% -
Total Cost 195,928 138,633 204,938 109,412 139,058 155,690 208,781 -4.15%
-
Net Worth 1,127,413 1,104,530 1,192,592 1,105,109 1,018,266 972,948 878,225 18.13%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - 30,737 -
Div Payout % - - - - - - 93.83% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,127,413 1,104,530 1,192,592 1,105,109 1,018,266 972,948 878,225 18.13%
NOSH 887,727 876,611 876,906 877,071 877,816 876,530 878,225 0.72%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -1.21% -23.97% 7.77% 43.14% 20.28% 18.08% 13.56% -
ROE -0.17% -2.39% 1.33% 7.78% 3.47% 3.53% 3.73% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 21.81 12.76 25.34 21.94 19.87 21.68 27.50 -14.33%
EPS -0.22 -3.01 1.81 9.80 4.03 3.92 3.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 1.27 1.26 1.36 1.26 1.16 1.11 1.00 17.29%
Adjusted Per Share Value based on latest NOSH - 877,071
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 16.72 9.66 19.19 16.62 15.07 16.42 20.86 -13.72%
EPS -0.17 -2.28 1.37 7.42 3.06 2.97 2.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.65 -
NAPS 0.9738 0.954 1.0301 0.9545 0.8795 0.8404 0.7585 18.14%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.08 1.26 1.40 1.68 2.25 2.33 2.90 -
P/RPS 4.95 9.88 5.53 7.66 11.32 10.75 10.54 -39.60%
P/EPS -490.91 -41.86 77.35 17.14 55.83 59.44 77.75 -
EY -0.20 -2.39 1.29 5.83 1.79 1.68 1.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.21 -
P/NAPS 0.85 1.00 1.03 1.33 1.94 2.10 2.90 -55.90%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 25/05/16 29/02/16 27/11/15 25/08/15 25/05/15 25/02/15 -
Price 1.01 1.06 1.29 1.47 1.50 2.40 2.83 -
P/RPS 4.63 8.31 5.09 6.70 7.55 11.07 10.29 -41.30%
P/EPS -459.09 -35.22 71.27 15.00 37.22 61.22 75.87 -
EY -0.22 -2.84 1.40 6.67 2.69 1.63 1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.24 -
P/NAPS 0.80 0.84 0.95 1.17 1.29 2.16 2.83 -56.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment