[DAYANG] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -151.33%
YoY- -215.86%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,112,987 1,015,882 836,302 449,684 984,183 1,015,848 847,090 19.90%
PBT 337,364 263,330 156,434 -76,656 200,864 221,269 155,466 67.37%
Tax -102,282 -85,264 -58,662 876 -72,486 -80,773 -58,806 44.48%
NP 235,082 178,066 97,772 -75,780 128,378 140,496 96,660 80.55%
-
NP to SH 218,920 166,838 97,490 -63,780 124,244 144,912 111,568 56.54%
-
Tax Rate 30.32% 32.38% 37.50% - 36.09% 36.50% 37.83% -
Total Cost 877,905 837,816 738,530 525,464 855,805 875,352 750,430 10.99%
-
Net Worth 1,655,613 1,586,147 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 12.36%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 34,733 46,310 34,733 69,466 34,733 23,155 - -
Div Payout % 15.87% 27.76% 35.63% 0.00% 27.96% 15.98% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,655,613 1,586,147 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 12.36%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 21.12% 17.53% 11.69% -16.85% 13.04% 13.83% 11.41% -
ROE 13.22% 10.52% 6.43% -4.52% 8.59% 9.86% 8.03% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 96.13 87.74 72.23 38.84 85.01 87.74 73.17 19.89%
EPS 18.91 14.41 8.42 -5.52 10.73 12.52 9.64 56.51%
DPS 3.00 4.00 3.00 6.00 3.00 2.00 0.00 -
NAPS 1.43 1.37 1.31 1.22 1.25 1.27 1.20 12.36%
Adjusted Per Share Value based on latest NOSH - 1,157,771
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 96.13 87.74 72.23 38.84 85.01 87.74 73.17 19.89%
EPS 18.91 14.41 8.42 -5.52 10.73 12.52 9.64 56.51%
DPS 3.00 4.00 3.00 6.00 3.00 2.00 0.00 -
NAPS 1.43 1.37 1.31 1.22 1.25 1.27 1.20 12.36%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.60 1.93 1.28 1.34 1.31 1.11 0.97 -
P/RPS 1.66 2.20 1.77 3.45 1.54 1.27 1.33 15.87%
P/EPS 8.46 13.39 15.20 -24.32 12.21 8.87 10.07 -10.93%
EY 11.82 7.47 6.58 -4.11 8.19 11.28 9.93 12.28%
DY 1.87 2.07 2.34 4.48 2.29 1.80 0.00 -
P/NAPS 1.12 1.41 0.98 1.10 1.05 0.87 0.81 24.04%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 23/11/23 24/08/23 23/05/23 16/02/23 17/11/22 19/08/22 -
Price 2.23 1.79 1.57 1.35 1.55 1.28 1.05 -
P/RPS 2.32 2.04 2.17 3.48 1.82 1.46 1.44 37.31%
P/EPS 11.79 12.42 18.65 -24.51 14.44 10.23 10.90 5.35%
EY 8.48 8.05 5.36 -4.08 6.92 9.78 9.18 -5.13%
DY 1.35 2.23 1.91 4.44 1.94 1.56 0.00 -
P/NAPS 1.56 1.31 1.20 1.11 1.24 1.01 0.87 47.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment