[DAYANG] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
16-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -14.26%
YoY- 138.96%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,015,882 836,302 449,684 984,183 1,015,848 847,090 640,544 35.95%
PBT 263,330 156,434 -76,656 200,864 221,269 155,466 74,388 132.09%
Tax -85,264 -58,662 876 -72,486 -80,773 -58,806 -39,668 66.47%
NP 178,066 97,772 -75,780 128,378 140,496 96,660 34,720 197.09%
-
NP to SH 166,838 97,490 -63,780 124,244 144,912 111,568 55,048 109.28%
-
Tax Rate 32.38% 37.50% - 36.09% 36.50% 37.83% 53.33% -
Total Cost 837,816 738,530 525,464 855,805 875,352 750,430 605,824 24.10%
-
Net Worth 1,586,147 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 1,331,437 12.36%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 46,310 34,733 69,466 34,733 23,155 - - -
Div Payout % 27.76% 35.63% 0.00% 27.96% 15.98% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,586,147 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 1,331,437 12.36%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 17.53% 11.69% -16.85% 13.04% 13.83% 11.41% 5.42% -
ROE 10.52% 6.43% -4.52% 8.59% 9.86% 8.03% 4.13% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 87.74 72.23 38.84 85.01 87.74 73.17 55.33 35.94%
EPS 14.41 8.42 -5.52 10.73 12.52 9.64 4.76 109.12%
DPS 4.00 3.00 6.00 3.00 2.00 0.00 0.00 -
NAPS 1.37 1.31 1.22 1.25 1.27 1.20 1.15 12.36%
Adjusted Per Share Value based on latest NOSH - 1,157,771
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 87.74 72.23 38.84 85.01 87.74 73.17 55.33 35.94%
EPS 14.41 8.42 -5.52 10.73 12.52 9.64 4.76 109.12%
DPS 4.00 3.00 6.00 3.00 2.00 0.00 0.00 -
NAPS 1.37 1.31 1.22 1.25 1.27 1.20 1.15 12.36%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.93 1.28 1.34 1.31 1.11 0.97 0.90 -
P/RPS 2.20 1.77 3.45 1.54 1.27 1.33 1.63 22.10%
P/EPS 13.39 15.20 -24.32 12.21 8.87 10.07 18.93 -20.59%
EY 7.47 6.58 -4.11 8.19 11.28 9.93 5.28 25.99%
DY 2.07 2.34 4.48 2.29 1.80 0.00 0.00 -
P/NAPS 1.41 0.98 1.10 1.05 0.87 0.81 0.78 48.34%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 23/05/23 16/02/23 17/11/22 19/08/22 19/05/22 -
Price 1.79 1.57 1.35 1.55 1.28 1.05 0.90 -
P/RPS 2.04 2.17 3.48 1.82 1.46 1.44 1.63 16.11%
P/EPS 12.42 18.65 -24.51 14.44 10.23 10.90 18.93 -24.47%
EY 8.05 5.36 -4.08 6.92 9.78 9.18 5.28 32.43%
DY 2.23 1.91 4.44 1.94 1.56 0.00 0.00 -
P/NAPS 1.31 1.20 1.11 1.24 1.01 0.87 0.78 41.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment