[SAMCHEM] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 31/03/08 CAGR
Revenue 269,530 244,284 0 0 -
PBT 17,522 14,980 0 0 -
Tax -4,668 -3,788 0 0 -
NP 12,854 11,192 0 0 -
-
NP to SH 12,332 10,052 0 0 -
-
Tax Rate 26.64% 25.29% - - -
Total Cost 256,676 233,092 0 0 -
-
Net Worth 59,157 53,771 0 0 -
Dividend
30/06/09 31/03/09 31/12/08 31/03/08 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/09 31/03/09 31/12/08 31/03/08 CAGR
Net Worth 59,157 53,771 0 0 -
NOSH 117,838 109,737 0 0 -
Ratio Analysis
30/06/09 31/03/09 31/12/08 31/03/08 CAGR
NP Margin 4.77% 4.58% 0.00% 0.00% -
ROE 20.85% 18.69% 0.00% 0.00% -
Per Share
30/06/09 31/03/09 31/12/08 31/03/08 CAGR
RPS 236.92 222.61 0.00 0.00 -
EPS 10.84 9.16 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.49 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/09 31/03/09 31/12/08 31/03/08 CAGR
RPS 49.55 44.91 0.00 0.00 -
EPS 2.27 1.85 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1087 0.0988 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 31/03/08 CAGR
Date 30/06/09 - - - -
Price 0.88 0.00 0.00 0.00 -
P/RPS 0.37 0.00 0.00 0.00 -
P/EPS 8.12 0.00 0.00 0.00 -
EY 12.32 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 31/03/08 CAGR
Date 21/08/09 18/06/09 - - -
Price 0.76 0.00 0.00 0.00 -
P/RPS 0.32 0.00 0.00 0.00 -
P/EPS 7.01 0.00 0.00 0.00 -
EY 14.26 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment