[MBL] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Stock
[MBL] MUAR BAN LEE GROUP BERHAD
Announcement Date
27-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -13.34%
YoY- 1149.55%
Quarter Report
Latest QR
Upcoming QR
MBL's Result
MBL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 243,472 279,370 278,954 269,268 266,152 392,825 433,361 -31.88%
PBT 26,296 31,915 19,422 13,310 5,932 81,095 39,452 -23.67%
Tax -9,936 -12,786 -8,696 -6,876 -4,676 -15,447 -11,094 -7.07%
NP 16,360 19,129 10,726 6,434 1,256 65,648 28,357 -30.67%
-
NP to SH 16,644 19,205 10,874 6,592 1,332 66,024 26,744 -27.08%
-
Tax Rate 37.79% 40.06% 44.77% 51.66% 78.83% 19.05% 28.12% -
Total Cost 227,112 260,241 268,228 262,834 264,896 327,177 405,004 -31.97%
-
Net Worth 232,086 232,086 216,159 211,608 209,333 207,213 161,671 27.22%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 232,086 232,086 216,159 211,608 209,333 207,213 161,671 27.22%
NOSH 248,621 248,621 248,621 248,621 248,621 248,621 248,619 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.72% 6.85% 3.85% 2.39% 0.47% 16.71% 6.54% -
ROE 7.17% 8.27% 5.03% 3.12% 0.64% 31.86% 16.54% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 107.00 122.78 122.60 118.34 116.97 172.51 190.32 -31.85%
EPS 7.32 8.44 4.79 2.90 0.60 29.00 11.63 -26.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 0.95 0.93 0.92 0.91 0.71 27.29%
Adjusted Per Share Value based on latest NOSH - 248,621
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 97.85 112.28 112.11 108.22 106.96 157.87 174.17 -31.89%
EPS 6.69 7.72 4.37 2.65 0.54 26.53 10.75 -27.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9327 0.9327 0.8687 0.8504 0.8413 0.8328 0.6498 27.21%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.445 0.445 0.495 0.46 0.515 0.455 0.35 -
P/RPS 0.42 0.36 0.40 0.39 0.44 0.26 0.18 75.83%
P/EPS 6.08 5.27 10.36 15.88 87.97 1.57 2.98 60.79%
EY 16.44 18.97 9.66 6.30 1.14 63.73 33.56 -37.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.52 0.49 0.56 0.50 0.49 -6.91%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 29/02/24 29/11/23 29/08/23 30/05/23 28/02/23 29/11/22 -
Price 0.48 0.46 0.465 0.48 0.525 0.52 0.435 -
P/RPS 0.45 0.37 0.38 0.41 0.45 0.30 0.23 56.36%
P/EPS 6.56 5.45 9.73 16.57 89.68 1.79 3.70 46.43%
EY 15.24 18.35 10.28 6.04 1.12 55.76 27.00 -31.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.49 0.52 0.57 0.57 0.61 -15.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment