[SAUDEE] QoQ Annualized Quarter Result on 31-Jul-2022 [#4]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
29-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- -246.15%
YoY- -9.31%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 98,902 101,620 103,276 101,819 98,270 99,894 88,784 7.48%
PBT 3,990 4,852 6,356 -4,682 3,270 4,582 2,996 21.11%
Tax 0 0 0 -98 0 0 0 -
NP 3,990 4,852 6,356 -4,780 3,270 4,582 2,996 21.11%
-
NP to SH 3,990 4,852 6,356 -4,780 3,270 4,582 2,996 21.11%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% -
Total Cost 94,912 96,768 96,920 106,599 95,000 95,312 85,788 6.99%
-
Net Worth 145,652 145,081 138,759 137,568 102,084 88,196 70,226 62.85%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 145,652 145,081 138,759 137,568 102,084 88,196 70,226 62.85%
NOSH 1,140,580 1,140,580 991,844 991,844 991,844 991,844 716,354 36.46%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 4.03% 4.77% 6.15% -4.69% 3.33% 4.59% 3.37% -
ROE 2.74% 3.34% 4.58% -3.47% 3.20% 5.20% 4.27% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 8.67 8.91 10.41 10.27 13.92 18.07 22.20 -46.66%
EPS 0.35 0.42 0.64 -0.48 0.47 0.82 0.40 -8.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1277 0.1272 0.1399 0.1387 0.1446 0.1595 0.1756 -19.17%
Adjusted Per Share Value based on latest NOSH - 991,844
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 6.33 6.51 6.61 6.52 6.29 6.40 5.68 7.51%
EPS 0.26 0.31 0.41 -0.31 0.21 0.29 0.19 23.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0933 0.0929 0.0888 0.0881 0.0654 0.0565 0.045 62.81%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.04 0.045 0.035 0.045 0.055 0.06 0.07 -
P/RPS 0.46 0.51 0.34 0.44 0.40 0.33 0.32 27.45%
P/EPS 11.43 10.58 5.46 -9.34 11.87 7.24 9.34 14.45%
EY 8.75 9.45 18.31 -10.71 8.42 13.81 10.70 -12.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.25 0.32 0.38 0.38 0.40 -15.66%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 27/06/23 31/03/23 28/12/22 29/09/22 23/06/22 25/03/22 30/12/21 -
Price 0.025 0.035 0.045 0.04 0.045 0.055 0.055 -
P/RPS 0.29 0.39 0.43 0.39 0.32 0.30 0.25 10.43%
P/EPS 7.15 8.23 7.02 -8.30 9.71 6.64 7.34 -1.73%
EY 14.00 12.15 14.24 -12.05 10.30 15.07 13.62 1.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.28 0.32 0.29 0.31 0.34 0.31 -25.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment