[SAUDEE] QoQ Annualized Quarter Result on 31-Jan-2023 [#2]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
31-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jan-2023 [#2]
Profit Trend
QoQ- -23.66%
YoY- 5.89%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 84,324 96,350 98,902 101,620 103,276 101,819 98,270 -9.67%
PBT 1,092 -7,342 3,990 4,852 6,356 -4,682 3,270 -51.76%
Tax 0 0 0 0 0 -98 0 -
NP 1,092 -7,342 3,990 4,852 6,356 -4,780 3,270 -51.76%
-
NP to SH 1,092 -7,342 3,990 4,852 6,356 -4,780 3,270 -51.76%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% - 0.00% -
Total Cost 83,232 103,692 94,912 96,768 96,920 106,599 95,000 -8.41%
-
Net Worth 144,444 135,386 145,652 145,081 138,759 137,568 102,084 25.95%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 144,444 135,386 145,652 145,081 138,759 137,568 102,084 25.95%
NOSH 1,487,580 1,140,580 1,140,580 1,140,580 991,844 991,844 991,844 30.92%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 1.30% -7.62% 4.03% 4.77% 6.15% -4.69% 3.33% -
ROE 0.76% -5.42% 2.74% 3.34% 4.58% -3.47% 3.20% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 5.67 8.45 8.67 8.91 10.41 10.27 13.92 -44.96%
EPS 0.04 -0.64 0.35 0.42 0.64 -0.48 0.47 -80.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0971 0.1187 0.1277 0.1272 0.1399 0.1387 0.1446 -23.26%
Adjusted Per Share Value based on latest NOSH - 1,140,580
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 5.40 6.17 6.33 6.51 6.61 6.52 6.29 -9.64%
EPS 0.07 -0.47 0.26 0.31 0.41 -0.31 0.21 -51.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0925 0.0867 0.0933 0.0929 0.0888 0.0881 0.0654 25.92%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.025 0.03 0.04 0.045 0.035 0.045 0.055 -
P/RPS 0.44 0.36 0.46 0.51 0.34 0.44 0.40 6.54%
P/EPS 34.06 -4.66 11.43 10.58 5.46 -9.34 11.87 101.54%
EY 2.94 -21.46 8.75 9.45 18.31 -10.71 8.42 -50.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.31 0.35 0.25 0.32 0.38 -22.29%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 22/12/23 29/09/23 27/06/23 31/03/23 28/12/22 29/09/22 23/06/22 -
Price 0.03 0.03 0.025 0.035 0.045 0.04 0.045 -
P/RPS 0.53 0.36 0.29 0.39 0.43 0.39 0.32 39.85%
P/EPS 40.87 -4.66 7.15 8.23 7.02 -8.30 9.71 160.00%
EY 2.45 -21.46 14.00 12.15 14.24 -12.05 10.30 -61.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.25 0.20 0.28 0.32 0.29 0.31 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment