[SAUDEE] QoQ Cumulative Quarter Result on 31-Jul-2022 [#4]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
29-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- -294.86%
YoY- -9.31%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Cumulative Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 74,177 50,810 25,819 101,819 73,703 49,947 22,196 124.02%
PBT 2,993 2,426 1,589 -4,682 2,453 2,291 749 152.45%
Tax 0 0 0 -98 0 0 0 -
NP 2,993 2,426 1,589 -4,780 2,453 2,291 749 152.45%
-
NP to SH 2,993 2,426 1,589 -4,780 2,453 2,291 749 152.45%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% -
Total Cost 71,184 48,384 24,230 106,599 71,250 47,656 21,447 122.99%
-
Net Worth 145,652 145,081 138,759 137,568 102,084 88,196 70,226 62.85%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 145,652 145,081 138,759 137,568 102,084 88,196 70,226 62.85%
NOSH 1,140,580 1,140,580 991,844 991,844 991,844 991,844 716,354 36.46%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 4.03% 4.77% 6.15% -4.69% 3.33% 4.59% 3.37% -
ROE 2.05% 1.67% 1.15% -3.47% 2.40% 2.60% 1.07% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 6.50 4.45 2.60 10.27 10.44 9.03 5.55 11.14%
EPS 0.26 0.21 0.16 -0.48 0.35 0.41 0.10 89.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1277 0.1272 0.1399 0.1387 0.1446 0.1595 0.1756 -19.17%
Adjusted Per Share Value based on latest NOSH - 991,844
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 4.75 3.25 1.65 6.52 4.72 3.20 1.42 124.16%
EPS 0.19 0.16 0.10 -0.31 0.16 0.15 0.05 144.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0933 0.0929 0.0888 0.0881 0.0654 0.0565 0.045 62.81%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.04 0.045 0.035 0.045 0.055 0.06 0.07 -
P/RPS 0.62 1.01 1.34 0.44 0.53 0.66 1.26 -37.75%
P/EPS 15.24 21.16 21.85 -9.34 15.83 14.48 37.38 -45.10%
EY 6.56 4.73 4.58 -10.71 6.32 6.91 2.68 81.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.25 0.32 0.38 0.38 0.40 -15.66%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 27/06/23 31/03/23 28/12/22 29/09/22 23/06/22 25/03/22 30/12/21 -
Price 0.025 0.035 0.045 0.04 0.045 0.055 0.055 -
P/RPS 0.38 0.79 1.73 0.39 0.43 0.61 0.99 -47.27%
P/EPS 9.53 16.46 28.09 -8.30 12.95 13.27 29.37 -52.87%
EY 10.50 6.08 3.56 -12.05 7.72 7.53 3.41 112.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.28 0.32 0.29 0.31 0.34 0.31 -25.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment