[TAGB] QoQ Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -95.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 CAGR
Revenue 646,146 538,574 561,364 631,120 534,947 520,264 0 -
PBT 222,489 41,169 -2,514 32,580 84,018 62,994 0 -
Tax 9,872 -16,406 -15,870 -30,448 -40,397 -46,081 0 -
NP 232,361 24,762 -18,384 2,132 43,621 16,913 0 -
-
NP to SH 232,361 24,762 -18,384 2,132 43,621 16,913 0 -
-
Tax Rate -4.44% 39.85% - 93.46% 48.08% 73.15% - -
Total Cost 413,785 513,812 579,748 628,988 491,326 503,350 0 -
-
Net Worth 3,033,382 2,820,513 2,714,079 2,660,862 2,767,296 2,767,296 0 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 CAGR
Net Worth 3,033,382 2,820,513 2,714,079 2,660,862 2,767,296 2,767,296 0 -
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 CAGR
NP Margin 35.96% 4.60% -3.27% 0.34% 8.15% 3.25% 0.00% -
ROE 7.66% 0.88% -0.68% 0.08% 1.58% 0.61% 0.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 CAGR
RPS 12.14 10.12 10.55 11.86 10.05 9.78 0.00 -
EPS 4.37 0.47 -0.34 0.04 0.82 0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.53 0.51 0.50 0.52 0.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 CAGR
RPS 12.14 10.12 10.55 11.86 10.05 9.78 0.00 -
EPS 4.37 0.47 -0.34 0.04 0.82 0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.53 0.51 0.50 0.52 0.52 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/10/15 30/09/15 -
Price 0.245 0.225 0.23 0.27 0.27 0.285 0.28 -
P/RPS 2.02 2.22 2.18 2.28 2.69 2.92 0.00 -
P/EPS 5.61 48.35 -66.58 673.95 32.94 89.67 0.00 -
EY 17.82 2.07 -1.50 0.15 3.04 1.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.45 0.54 0.52 0.55 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 CAGR
Date 27/02/17 28/11/16 29/08/16 31/05/16 29/02/16 31/12/15 - -
Price 0.305 0.23 0.235 0.235 0.235 0.27 0.00 -
P/RPS 2.51 2.27 2.23 1.98 2.34 2.76 0.00 -
P/EPS 6.99 49.43 -68.03 586.59 28.67 84.95 0.00 -
EY 14.32 2.02 -1.47 0.17 3.49 1.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.43 0.46 0.47 0.45 0.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment