[TAGB] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 157.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 CAGR
Revenue 538,574 561,364 631,120 534,947 520,264 0 509,956 4.77%
PBT 41,169 -2,514 32,580 84,018 62,994 0 157,680 -68.26%
Tax -16,406 -15,870 -30,448 -40,397 -46,081 0 -38,468 -51.73%
NP 24,762 -18,384 2,132 43,621 16,913 0 119,212 -73.90%
-
NP to SH 24,762 -18,384 2,132 43,621 16,913 0 119,212 -73.90%
-
Tax Rate 39.85% - 93.46% 48.08% 73.15% - 24.40% -
Total Cost 513,812 579,748 628,988 491,326 503,350 0 390,744 26.37%
-
Net Worth 2,820,513 2,714,079 2,660,862 2,767,296 2,767,296 0 2,607,644 6.93%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 CAGR
Net Worth 2,820,513 2,714,079 2,660,862 2,767,296 2,767,296 0 2,607,644 6.93%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 CAGR
NP Margin 4.60% -3.27% 0.34% 8.15% 3.25% 0.00% 23.38% -
ROE 0.88% -0.68% 0.08% 1.58% 0.61% 0.00% 4.57% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 CAGR
RPS 10.12 10.55 11.86 10.05 9.78 0.00 9.58 4.79%
EPS 0.47 -0.34 0.04 0.82 0.32 0.00 2.24 -73.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.51 0.50 0.52 0.52 0.00 0.49 6.93%
Adjusted Per Share Value based on latest NOSH - 5,321,724
30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 CAGR
RPS 10.12 10.55 11.86 10.05 9.78 0.00 9.58 4.79%
EPS 0.47 -0.34 0.04 0.82 0.32 0.00 2.24 -73.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.51 0.50 0.52 0.52 0.00 0.49 6.93%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/10/15 30/09/15 31/07/15 -
Price 0.225 0.23 0.27 0.27 0.285 0.28 0.315 -
P/RPS 2.22 2.18 2.28 2.69 2.92 0.00 3.29 -28.55%
P/EPS 48.35 -66.58 673.95 32.94 89.67 0.00 14.06 187.42%
EY 2.07 -1.50 0.15 3.04 1.12 0.00 7.11 -65.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.54 0.52 0.55 0.00 0.64 -30.23%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 CAGR
Date 28/11/16 29/08/16 31/05/16 29/02/16 31/12/15 - 30/09/15 -
Price 0.23 0.235 0.235 0.235 0.27 0.00 0.28 -
P/RPS 2.27 2.23 1.98 2.34 2.76 0.00 2.92 -19.36%
P/EPS 49.43 -68.03 586.59 28.67 84.95 0.00 12.50 223.88%
EY 2.02 -1.47 0.17 3.49 1.18 0.00 8.00 -69.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.47 0.45 0.52 0.00 0.57 -21.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment