[YOCB] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -7.07%
YoY- 684.95%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 262,496 271,600 267,734 247,468 227,969 211,453 188,514 24.77%
PBT 50,148 52,049 47,188 42,652 44,862 39,620 33,286 31.51%
Tax -12,077 -12,600 -11,814 -11,160 -10,975 -9,657 -8,320 28.28%
NP 38,071 39,449 35,374 31,492 33,887 29,962 24,966 32.58%
-
NP to SH 38,071 39,449 35,374 31,492 33,887 29,962 24,966 32.58%
-
Tax Rate 24.08% 24.21% 25.04% 26.17% 24.46% 24.37% 25.00% -
Total Cost 224,425 232,150 232,360 215,976 194,082 181,490 163,548 23.55%
-
Net Worth 304,613 301,440 290,334 285,575 277,642 271,296 260,190 11.11%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 11,898 7,403 - - 9,519 6,346 - -
Div Payout % 31.25% 18.77% - - 28.09% 21.18% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 304,613 301,440 290,334 285,575 277,642 271,296 260,190 11.11%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 14.50% 14.52% 13.21% 12.73% 14.86% 14.17% 13.24% -
ROE 12.50% 13.09% 12.18% 11.03% 12.21% 11.04% 9.60% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 165.45 171.19 168.75 155.98 143.69 133.28 118.82 24.77%
EPS 24.00 24.87 22.30 19.84 21.36 18.88 15.74 32.57%
DPS 7.50 4.67 0.00 0.00 6.00 4.00 0.00 -
NAPS 1.92 1.90 1.83 1.80 1.75 1.71 1.64 11.11%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 165.26 170.99 168.55 155.80 143.52 133.12 118.68 24.77%
EPS 23.97 24.84 22.27 19.83 21.33 18.86 15.72 32.58%
DPS 7.49 4.66 0.00 0.00 5.99 4.00 0.00 -
NAPS 1.9177 1.8977 1.8278 1.7979 1.7479 1.708 1.6381 11.10%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.33 1.31 1.26 1.11 1.12 1.03 1.04 -
P/RPS 0.80 0.77 0.75 0.71 0.78 0.77 0.88 -6.17%
P/EPS 5.54 5.27 5.65 5.59 5.24 5.45 6.61 -11.13%
EY 18.04 18.98 17.70 17.88 19.07 18.34 15.13 12.47%
DY 5.64 3.56 0.00 0.00 5.36 3.88 0.00 -
P/NAPS 0.69 0.69 0.69 0.62 0.64 0.60 0.63 6.27%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 23/02/23 22/11/22 25/08/22 26/05/22 24/02/22 -
Price 1.40 1.35 1.47 1.21 1.17 1.02 0.99 -
P/RPS 0.85 0.79 0.87 0.78 0.81 0.77 0.83 1.60%
P/EPS 5.83 5.43 6.59 6.10 5.48 5.40 6.29 -4.95%
EY 17.14 18.42 15.17 16.40 18.26 18.52 15.90 5.14%
DY 5.36 3.46 0.00 0.00 5.13 3.92 0.00 -
P/NAPS 0.73 0.71 0.80 0.67 0.67 0.60 0.60 14.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment