[YOCB] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -31.03%
YoY- 684.95%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 58,796 69,833 71,999 61,867 69,379 64,333 72,138 -12.77%
PBT 11,111 15,442 12,931 10,663 15,147 13,071 15,216 -18.95%
Tax -2,626 -3,543 -3,118 -2,790 -3,732 -3,084 -3,736 -20.99%
NP 8,485 11,899 9,813 7,873 11,415 9,987 11,480 -18.29%
-
NP to SH 8,485 11,899 9,813 7,873 11,415 9,987 11,480 -18.29%
-
Tax Rate 23.63% 22.94% 24.11% 26.17% 24.64% 23.59% 24.55% -
Total Cost 50,311 57,934 62,186 53,994 57,964 54,346 60,658 -11.75%
-
Net Worth 304,613 301,440 290,334 285,575 277,642 271,296 260,190 11.11%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 6,346 5,552 - - 4,759 4,759 - -
Div Payout % 74.79% 46.67% - - 41.70% 47.66% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 304,613 301,440 290,334 285,575 277,642 271,296 260,190 11.11%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 14.43% 17.04% 13.63% 12.73% 16.45% 15.52% 15.91% -
ROE 2.79% 3.95% 3.38% 2.76% 4.11% 3.68% 4.41% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 37.06 44.02 45.38 39.00 43.73 40.55 45.47 -12.77%
EPS 5.35 7.50 6.19 4.96 7.19 6.29 7.24 -18.30%
DPS 4.00 3.50 0.00 0.00 3.00 3.00 0.00 -
NAPS 1.92 1.90 1.83 1.80 1.75 1.71 1.64 11.11%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 36.75 43.65 45.00 38.67 43.36 40.21 45.09 -12.77%
EPS 5.30 7.44 6.13 4.92 7.13 6.24 7.18 -18.36%
DPS 3.97 3.47 0.00 0.00 2.97 2.97 0.00 -
NAPS 1.9038 1.884 1.8146 1.7848 1.7353 1.6956 1.6262 11.11%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.33 1.31 1.26 1.11 1.12 1.03 1.04 -
P/RPS 3.59 2.98 2.78 2.85 2.56 2.54 2.29 35.06%
P/EPS 24.87 17.47 20.37 22.37 15.57 16.36 14.37 44.29%
EY 4.02 5.73 4.91 4.47 6.42 6.11 6.96 -30.71%
DY 3.01 2.67 0.00 0.00 2.68 2.91 0.00 -
P/NAPS 0.69 0.69 0.69 0.62 0.64 0.60 0.63 6.27%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 23/02/23 22/11/22 25/08/22 26/05/22 24/02/22 -
Price 1.40 1.35 1.47 1.21 1.17 1.02 0.99 -
P/RPS 3.78 3.07 3.24 3.10 2.68 2.52 2.18 44.47%
P/EPS 26.18 18.00 23.77 24.38 16.26 16.20 13.68 54.32%
EY 3.82 5.56 4.21 4.10 6.15 6.17 7.31 -35.19%
DY 2.86 2.59 0.00 0.00 2.56 2.94 0.00 -
P/NAPS 0.73 0.71 0.80 0.67 0.67 0.60 0.60 14.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment