[SEB] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 8.81%
YoY- 83.08%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 258,852 265,070 254,308 194,275 163,770 157,898 120,136 66.89%
PBT 5,082 4,798 4,908 4,951 4,733 4,952 3,024 41.39%
Tax 0 0 0 201 1 2 4 -
NP 5,082 4,798 4,908 5,152 4,734 4,954 3,028 41.27%
-
NP to SH 5,082 4,798 4,908 5,152 4,734 4,954 3,028 41.27%
-
Tax Rate 0.00% 0.00% 0.00% -4.06% -0.02% -0.04% -0.13% -
Total Cost 253,769 260,272 249,400 189,123 159,036 152,944 117,108 67.53%
-
Net Worth 33,466 31,872 31,075 29,481 27,888 27,091 25,497 19.89%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 33,466 31,872 31,075 29,481 27,888 27,091 25,497 19.89%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.96% 1.81% 1.93% 2.65% 2.89% 3.14% 2.52% -
ROE 15.19% 15.05% 15.79% 17.48% 16.98% 18.29% 11.88% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 324.86 332.66 319.16 243.82 205.53 198.16 150.77 66.90%
EPS 6.37 6.02 6.16 6.47 5.95 6.22 3.80 41.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.39 0.37 0.35 0.34 0.32 19.89%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 323.57 331.34 317.89 242.84 204.71 197.37 150.17 66.90%
EPS 6.35 6.00 6.13 6.44 5.92 6.19 3.79 41.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4183 0.3984 0.3884 0.3685 0.3486 0.3386 0.3187 19.89%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.95 1.12 1.12 1.14 1.27 1.26 0.91 -
P/RPS 0.29 0.34 0.35 0.47 0.62 0.64 0.60 -38.43%
P/EPS 14.89 18.60 18.18 17.63 21.37 20.27 23.95 -27.17%
EY 6.71 5.38 5.50 5.67 4.68 4.93 4.18 37.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.80 2.87 3.08 3.63 3.71 2.84 -14.13%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 25/11/22 26/08/22 31/05/22 25/02/22 26/11/21 -
Price 0.94 1.09 1.20 1.28 1.21 1.36 1.31 -
P/RPS 0.29 0.33 0.38 0.52 0.59 0.69 0.87 -51.95%
P/EPS 14.74 18.10 19.48 19.80 20.36 21.87 34.47 -43.27%
EY 6.79 5.52 5.13 5.05 4.91 4.57 2.90 76.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.73 3.08 3.46 3.46 4.00 4.09 -33.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment