[SEB] QoQ Quarter Result on 30-Jun-2022 [#4]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 49.07%
YoY- -80.38%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 61,603 68,959 63,577 71,448 43,878 48,916 30,034 61.50%
PBT 1,412 1,172 1,227 1,401 1,074 1,719 756 51.71%
Tax 0 0 0 200 0 0 1 -
NP 1,412 1,172 1,227 1,601 1,074 1,719 757 51.58%
-
NP to SH 1,412 1,172 1,227 1,601 1,074 1,719 757 51.58%
-
Tax Rate 0.00% 0.00% 0.00% -14.28% 0.00% 0.00% -0.13% -
Total Cost 60,191 67,787 62,350 69,847 42,804 47,197 29,277 61.75%
-
Net Worth 33,466 31,872 31,075 29,481 27,888 27,091 25,497 19.89%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 33,466 31,872 31,075 29,481 27,888 27,091 25,497 19.89%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.29% 1.70% 1.93% 2.24% 2.45% 3.51% 2.52% -
ROE 4.22% 3.68% 3.95% 5.43% 3.85% 6.35% 2.97% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 77.31 86.54 79.79 89.67 55.07 61.39 37.69 61.50%
EPS 1.77 1.47 1.54 2.01 1.35 2.16 0.95 51.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.39 0.37 0.35 0.34 0.32 19.89%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 78.23 87.57 80.73 90.73 55.72 62.12 38.14 61.50%
EPS 1.79 1.49 1.56 2.03 1.36 2.18 0.96 51.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.425 0.4047 0.3946 0.3744 0.3541 0.344 0.3238 19.89%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.95 1.12 1.12 1.14 1.27 1.26 0.91 -
P/RPS 1.23 1.29 1.40 1.27 2.31 2.05 2.41 -36.16%
P/EPS 53.61 76.15 72.73 56.74 94.22 58.40 95.79 -32.11%
EY 1.87 1.31 1.37 1.76 1.06 1.71 1.04 47.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.80 2.87 3.08 3.63 3.71 2.84 -14.13%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 25/11/22 26/08/22 31/05/22 25/02/22 26/11/21 -
Price 0.94 1.09 1.20 1.28 1.21 1.36 1.31 -
P/RPS 1.22 1.26 1.50 1.43 2.20 2.22 3.48 -50.31%
P/EPS 53.05 74.11 77.93 63.70 89.77 63.04 137.89 -47.13%
EY 1.89 1.35 1.28 1.57 1.11 1.59 0.73 88.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.73 3.08 3.46 3.46 4.00 4.09 -33.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment