[SEB] YoY Quarter Result on 30-Sep-2021 [#1]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -90.72%
YoY- 404.67%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 CAGR
Revenue 41,715 55,620 63,577 30,034 15,110 19,147 19,455 11.50%
PBT 517 668 1,227 756 150 -330 2,234 -18.85%
Tax -265 0 0 1 0 0 0 -
NP 252 668 1,227 757 150 -330 2,234 -26.76%
-
NP to SH 252 669 1,227 757 150 -330 2,234 -26.76%
-
Tax Rate 51.26% 0.00% 0.00% -0.13% 0.00% - 0.00% -
Total Cost 41,463 54,952 62,350 29,277 14,960 19,477 17,221 13.36%
-
Net Worth 37,012 35,059 31,075 25,497 22,310 0 32,669 1.79%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 CAGR
Net Worth 37,012 35,059 31,075 25,497 22,310 0 32,669 1.79%
NOSH 78,750 80,000 80,000 80,000 80,000 80,487 80,000 -0.22%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 CAGR
NP Margin 0.60% 1.20% 1.93% 2.52% 0.99% -1.72% 11.48% -
ROE 0.68% 1.91% 3.95% 2.97% 0.67% 0.00% 6.84% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 CAGR
RPS 52.97 69.80 79.79 37.69 18.96 23.79 24.42 11.68%
EPS 0.32 0.84 1.54 0.95 0.19 -0.41 2.80 -26.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.44 0.39 0.32 0.28 0.00 0.41 1.96%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 CAGR
RPS 52.97 70.63 80.73 38.14 19.19 24.31 24.70 11.50%
EPS 0.32 0.85 1.56 0.96 0.19 -0.42 2.84 -26.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.4452 0.3946 0.3238 0.2833 0.00 0.4148 1.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 29/09/17 -
Price 0.58 0.805 1.12 0.91 0.69 0.50 0.565 -
P/RPS 1.09 1.15 1.40 2.41 3.64 2.10 2.31 -10.16%
P/EPS 181.25 95.88 72.73 95.79 366.53 -121.95 20.15 36.82%
EY 0.55 1.04 1.37 1.04 0.27 -0.82 4.96 -26.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.83 2.87 2.84 2.46 0.00 1.38 -1.62%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 CAGR
Date 29/11/24 24/11/23 25/11/22 26/11/21 26/11/20 - 29/11/17 -
Price 0.60 0.76 1.20 1.31 0.70 0.00 0.53 -
P/RPS 1.13 1.09 1.50 3.48 3.69 0.00 2.17 -8.89%
P/EPS 187.50 90.52 77.93 137.89 371.84 0.00 18.90 38.75%
EY 0.53 1.10 1.28 0.73 0.27 0.00 5.29 -27.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.73 3.08 4.09 2.50 0.00 1.29 -0.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment