[SEB] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 93.8%
YoY- -105.66%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 76,588 60,482 63,234 65,334 70,728 76,533 76,270 0.23%
PBT -1,320 -4,676 -3,145 -260 -4,919 1,412 5,404 -
Tax 0 -23 -30 -46 -16 -21 0 -
NP -1,320 -4,699 -3,176 -306 -4,935 1,390 5,404 -
-
NP to SH -1,320 -4,699 -3,176 -306 -4,935 1,390 5,404 -
-
Tax Rate - - - - - 1.49% 0.00% -
Total Cost 77,908 65,181 66,410 65,640 75,663 75,142 70,866 5.56%
-
Net Worth 0 20,717 23,107 24,701 25,497 31,075 32,669 -
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 0 20,717 23,107 24,701 25,497 31,075 32,669 -
NOSH 80,487 80,000 80,000 80,000 80,000 80,000 80,000 0.34%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -1.72% -7.77% -5.02% -0.47% -6.98% 1.82% 7.09% -
ROE 0.00% -22.68% -13.74% -1.24% -19.35% 4.48% 16.54% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 95.15 75.91 79.36 81.99 88.76 96.05 95.72 -0.34%
EPS -1.64 -5.90 -3.99 -0.38 -6.19 1.75 6.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.26 0.29 0.31 0.32 0.39 0.41 -
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/19 30/06/19 31/03/19 31/12/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 97.25 76.80 80.30 82.96 89.81 97.19 96.85 0.23%
EPS -1.68 -5.97 -4.03 -0.39 -6.27 1.77 6.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2631 0.2934 0.3137 0.3238 0.3946 0.4148 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 29/06/18 30/03/18 29/12/17 -
Price 0.50 0.445 0.38 0.20 0.34 0.41 0.475 -
P/RPS 0.53 0.59 0.48 0.24 0.38 0.43 0.50 3.38%
P/EPS -30.49 -7.55 -9.53 -52.08 -5.49 23.49 7.00 -
EY -3.28 -13.25 -10.49 -1.92 -18.22 4.26 14.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.71 1.31 0.65 1.06 1.05 1.16 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/06/18 31/03/18 31/12/17 CAGR
Date - 30/08/19 29/05/19 26/02/19 29/08/18 28/05/18 28/02/18 -
Price 0.00 0.405 0.355 0.255 0.32 0.43 0.495 -
P/RPS 0.00 0.53 0.45 0.31 0.36 0.45 0.52 -
P/EPS 0.00 -6.87 -8.91 -66.40 -5.17 24.64 7.30 -
EY 0.00 -14.56 -11.23 -1.51 -19.35 4.06 13.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.56 1.22 0.82 1.00 1.10 1.21 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment