[SEB] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -4.91%
YoY- -236.41%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 62,787 57,351 63,560 67,481 67,732 70,728 82,646 -16.72%
PBT -4,378 -10,752 -10,077 -7,379 -7,055 -4,918 2,224 -
Tax -23 -23 -39 -39 -16 -16 -16 27.34%
NP -4,401 -10,775 -10,116 -7,418 -7,071 -4,934 2,208 -
-
NP to SH -4,401 -10,775 -10,116 -7,418 -7,071 -4,934 2,208 -
-
Tax Rate - - - - - - 0.72% -
Total Cost 67,188 68,126 73,676 74,899 74,803 75,662 80,438 -11.29%
-
Net Worth 19,920 20,717 23,107 24,701 25,497 25,497 31,075 -25.63%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 19,920 20,717 23,107 24,701 25,497 25,497 31,075 -25.63%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -7.01% -18.79% -15.92% -10.99% -10.44% -6.98% 2.67% -
ROE -22.09% -52.01% -43.78% -30.03% -27.73% -19.35% 7.11% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 78.80 71.98 79.77 84.69 85.00 88.76 103.72 -16.72%
EPS -5.52 -13.52 -12.70 -9.31 -8.87 -6.19 2.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.26 0.29 0.31 0.32 0.32 0.39 -25.63%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 78.48 71.69 79.45 84.35 84.67 88.41 103.31 -16.73%
EPS -5.50 -13.47 -12.65 -9.27 -8.84 -6.17 2.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.249 0.259 0.2888 0.3088 0.3187 0.3187 0.3884 -25.63%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.50 0.445 0.38 0.20 0.30 0.34 0.41 -
P/RPS 0.63 0.62 0.48 0.24 0.35 0.38 0.40 35.33%
P/EPS -9.05 -3.29 -2.99 -2.15 -3.38 -5.49 14.80 -
EY -11.05 -30.39 -33.41 -46.55 -29.58 -18.21 6.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.71 1.31 0.65 0.94 1.06 1.05 53.59%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/02/20 30/08/19 29/05/19 26/02/19 27/11/18 29/08/18 28/05/18 -
Price 0.66 0.405 0.355 0.255 0.25 0.32 0.43 -
P/RPS 0.84 0.56 0.45 0.30 0.29 0.36 0.41 61.24%
P/EPS -11.95 -2.99 -2.80 -2.74 -2.82 -5.17 15.52 -
EY -8.37 -33.39 -35.76 -36.51 -35.50 -19.35 6.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 1.56 1.22 0.82 0.78 1.00 1.10 79.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment