[SINARAN] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 56.41%
YoY- -599.0%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 82,200 93,925 91,290 82,836 119,103 119,125 121,554 -22.86%
PBT -3,714 -2,401 -1,444 -2,900 -6,477 -1,288 -1,170 115.23%
Tax 103 102 102 104 62 1 38 93.81%
NP -3,611 -2,298 -1,342 -2,796 -6,415 -1,286 -1,132 115.93%
-
NP to SH -3,611 -2,298 -1,342 -2,796 -6,415 -1,286 -1,132 115.93%
-
Tax Rate - - - - - - - -
Total Cost 85,811 96,223 92,632 85,632 125,518 120,411 122,686 -21.11%
-
Net Worth 26,282 25,764 25,794 25,607 22,894 29,063 2,790,549 -95.47%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 26,282 25,764 25,794 25,607 22,894 29,063 2,790,549 -95.47%
NOSH 490,028 458,538 445,622 445,622 425,872 425,872 386,952 16.96%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -4.39% -2.45% -1.47% -3.38% -5.39% -1.08% -0.93% -
ROE -13.74% -8.92% -5.20% -10.92% -28.02% -4.43% -0.04% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 17.17 20.74 20.63 18.86 29.55 28.41 31.54 -33.20%
EPS -0.79 -0.52 -0.30 -0.64 -1.59 -0.33 -0.30 90.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0549 0.0569 0.0583 0.0583 0.0568 0.0693 7.24 -96.08%
Adjusted Per Share Value based on latest NOSH - 445,622
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 9.00 10.29 10.00 9.07 13.04 13.05 13.31 -22.86%
EPS -0.40 -0.25 -0.15 -0.31 -0.70 -0.14 -0.12 122.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0288 0.0282 0.0282 0.028 0.0251 0.0318 3.0561 -95.47%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.255 0.24 0.095 0.075 0.07 0.09 0.06 -
P/RPS 1.49 1.16 0.46 0.40 0.24 0.32 0.19 292.26%
P/EPS -33.81 -47.28 -31.32 -11.78 -4.40 -29.33 -20.43 39.69%
EY -2.96 -2.12 -3.19 -8.49 -22.74 -3.41 -4.89 -28.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.64 4.22 1.63 1.29 1.23 1.30 0.01 5782.99%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 20/11/20 21/08/20 26/06/20 26/02/20 03/12/19 26/08/19 -
Price 0.115 0.525 0.115 0.10 0.075 0.07 0.11 -
P/RPS 0.67 2.53 0.56 0.53 0.25 0.25 0.35 53.86%
P/EPS -15.25 -103.42 -37.91 -15.71 -4.71 -22.82 -37.45 -44.91%
EY -6.56 -0.97 -2.64 -6.37 -21.22 -4.38 -2.67 81.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 9.23 1.97 1.72 1.32 1.01 0.02 2087.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment