[INGENIEU] QoQ Annualized Quarter Result on 28-Feb-2019 [#1]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
26-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
28-Feb-2019 [#1]
Profit Trend
QoQ- -6.1%
YoY- -281.96%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 108,858 60,182 51,501 37,716 20,882 20,056 67,998 36.81%
PBT -15,004 -8,405 -9,189 -10,515 -9,920 -12,036 -10,698 25.26%
Tax 416 552 -1 -1 8 0 2,909 -72.62%
NP -14,588 -7,852 -9,190 -10,516 -9,912 -12,036 -7,789 51.88%
-
NP to SH -14,588 -7,852 -9,190 -10,516 -9,912 -12,036 -6,190 77.00%
-
Tax Rate - - - - - - - -
Total Cost 123,446 68,034 60,692 48,232 30,794 32,092 75,787 38.39%
-
Net Worth 48,926 55,167 64,408 45,256 16,941 18,886 20,826 76.62%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 48,926 55,167 64,408 45,256 16,941 18,886 20,826 76.62%
NOSH 480,137 480,137 479,937 376,737 170,613 170,613 170,613 99.20%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin -13.40% -13.05% -17.85% -27.88% -47.47% -60.01% -11.45% -
ROE -29.82% -14.23% -14.27% -23.24% -58.51% -63.73% -29.72% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 22.67 12.53 10.95 13.50 12.24 11.76 41.76 -33.42%
EPS -4.26 -2.49 -3.37 -5.04 -5.80 -7.04 -3.80 7.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1019 0.1149 0.1369 0.162 0.0993 0.1107 0.1279 -14.04%
Adjusted Per Share Value based on latest NOSH - 376,737
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 7.18 3.97 3.40 2.49 1.38 1.32 4.48 36.91%
EPS -0.96 -0.52 -0.61 -0.69 -0.65 -0.79 -0.41 76.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0323 0.0364 0.0425 0.0298 0.0112 0.0125 0.0137 77.04%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.08 0.085 0.085 0.095 0.145 0.165 0.125 -
P/RPS 0.35 0.68 0.78 0.70 1.18 1.40 0.30 10.81%
P/EPS -2.63 -5.20 -4.35 -2.52 -2.50 -2.34 -3.29 -13.85%
EY -37.98 -19.24 -22.98 -39.63 -40.07 -42.75 -30.41 15.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.74 0.62 0.59 1.46 1.49 0.98 -13.37%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 31/01/20 29/10/19 29/07/19 26/04/19 28/01/19 29/10/18 30/07/18 -
Price 0.07 0.08 0.085 0.085 0.10 0.175 0.13 -
P/RPS 0.31 0.64 0.78 0.63 0.82 1.49 0.31 0.00%
P/EPS -2.30 -4.89 -4.35 -2.26 -1.72 -2.48 -3.42 -23.22%
EY -43.40 -20.44 -22.98 -44.29 -58.10 -40.31 -29.24 30.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.62 0.52 1.01 1.58 1.02 -22.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment