[INGENIEU] YoY TTM Result on 28-Feb-2019 [#1]

Announcement Date
26-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
28-Feb-2019 [#1]
Profit Trend
QoQ- -45.02%
YoY- 37.68%
Quarter Report
View:
Show?
TTM Result
28/02/21 28/02/20 29/02/20 28/02/19 31/08/17 31/08/16 31/08/15 CAGR
Revenue 45,030 21,665 105,379 30,377 85,448 49,547 158,544 -20.45%
PBT -18,753 -778 -8,774 -12,543 -31,064 11,822 -32,485 -9.50%
Tax -69 0 418 1,409 4,320 -22 -721 -34.72%
NP -18,822 -778 -8,356 -11,134 -26,744 11,800 -33,206 -9.80%
-
NP to SH -18,822 -778 -8,356 -11,136 -23,840 12,555 -29,926 -8.08%
-
Tax Rate - - - - - 0.19% - -
Total Cost 63,852 22,443 113,735 41,511 112,192 37,747 191,750 -18.11%
-
Net Worth 31,516 0 46,908 45,256 20,907 44,522 0 -
Dividend
28/02/21 28/02/20 29/02/20 28/02/19 31/08/17 31/08/16 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 28/02/20 29/02/20 28/02/19 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 31,516 0 46,908 45,256 20,907 44,522 0 -
NOSH 597,657 518,666 536,459 376,737 155,103 155,130 120,771 33.73%
Ratio Analysis
28/02/21 28/02/20 29/02/20 28/02/19 31/08/17 31/08/16 31/08/15 CAGR
NP Margin -41.80% -3.59% -7.93% -36.65% -31.30% 23.82% -20.94% -
ROE -59.72% 0.00% -17.81% -24.61% -114.02% 28.20% 0.00% -
Per Share
28/02/21 28/02/20 29/02/20 28/02/19 31/08/17 31/08/16 31/08/15 CAGR
RPS 7.62 4.18 20.08 10.87 55.09 31.94 131.28 -40.39%
EPS -3.18 -0.15 -1.59 -3.99 -15.37 8.09 -24.78 -31.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0533 0.00 0.0894 0.162 0.1348 0.287 0.00 -
Adjusted Per Share Value based on latest NOSH - 376,737
28/02/21 28/02/20 29/02/20 28/02/19 31/08/17 31/08/16 31/08/15 CAGR
RPS 2.97 1.43 6.95 2.00 5.63 3.27 10.45 -20.44%
EPS -1.24 -0.05 -0.55 -0.73 -1.57 0.83 -1.97 -8.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0208 0.00 0.0309 0.0298 0.0138 0.0294 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 29/02/20 28/02/19 31/08/17 31/08/16 31/08/15 CAGR
Date 26/02/21 28/02/20 28/02/20 28/02/19 30/08/17 30/08/16 28/08/15 -
Price 0.13 0.06 0.06 0.095 0.15 0.095 0.13 -
P/RPS 1.71 1.44 0.30 0.87 0.27 0.30 0.10 67.54%
P/EPS -4.08 -40.00 -3.77 -2.38 -0.98 1.17 -0.52 45.42%
EY -24.49 -2.50 -26.54 -41.96 -102.47 85.19 -190.61 -31.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 0.00 0.67 0.59 1.11 0.33 0.00 -
Price Multiplier on Announcement Date
28/02/21 28/02/20 29/02/20 28/02/19 31/08/17 31/08/16 31/08/15 CAGR
Date 30/04/21 - 25/06/20 26/04/19 27/10/17 28/10/16 - -
Price 0.11 0.00 0.06 0.085 0.16 0.12 0.00 -
P/RPS 1.44 0.00 0.30 0.78 0.29 0.38 0.00 -
P/EPS -3.46 0.00 -3.77 -2.13 -1.04 1.48 0.00 -
EY -28.94 0.00 -26.54 -46.90 -96.07 67.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 0.00 0.67 0.52 1.19 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment