[SIGGAS] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
09-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 27.09%
YoY- -33.96%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 59,096 54,361 53,096 52,176 48,932 55,261 55,349 4.45%
PBT 4,288 3,512 3,566 4,164 3,872 7,946 7,778 -32.74%
Tax 348 -1,078 -401 -524 -1,008 -1,935 -1,748 -
NP 4,636 2,434 3,165 3,640 2,864 6,011 6,030 -16.06%
-
NP to SH 4,636 2,434 3,165 3,640 2,864 6,011 6,030 -16.06%
-
Tax Rate -8.12% 30.69% 11.25% 12.58% 26.03% 24.35% 22.47% -
Total Cost 54,460 51,927 49,930 48,536 46,068 49,250 49,318 6.82%
-
Net Worth 85,796 88,682 84,141 84,231 85,025 65,745 82,372 2.74%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 3,612 901 - 3,910 - - - -
Div Payout % 77.92% 37.05% - 107.44% - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 85,796 88,682 84,141 84,231 85,025 65,745 82,372 2.74%
NOSH 150,519 150,308 150,253 150,413 149,166 117,402 149,768 0.33%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 7.84% 4.48% 5.96% 6.98% 5.85% 10.88% 10.90% -
ROE 5.40% 2.74% 3.76% 4.32% 3.37% 9.14% 7.32% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 39.26 36.17 35.34 34.69 32.80 47.07 36.96 4.10%
EPS 3.08 1.62 2.11 2.42 1.92 5.12 4.03 -16.39%
DPS 2.40 0.60 0.00 2.60 0.00 0.00 0.00 -
NAPS 0.57 0.59 0.56 0.56 0.57 0.56 0.55 2.40%
Adjusted Per Share Value based on latest NOSH - 149,189
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 31.52 28.99 28.32 27.83 26.10 29.47 29.52 4.46%
EPS 2.47 1.30 1.69 1.94 1.53 3.21 3.22 -16.18%
DPS 1.93 0.48 0.00 2.09 0.00 0.00 0.00 -
NAPS 0.4576 0.473 0.4488 0.4492 0.4535 0.3506 0.4393 2.75%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.75 0.71 0.67 0.82 1.02 1.02 0.86 -
P/RPS 1.91 1.96 1.90 2.36 3.11 2.17 2.33 -12.39%
P/EPS 24.35 43.85 31.80 33.88 53.13 19.92 21.36 9.11%
EY 4.11 2.28 3.14 2.95 1.88 5.02 4.68 -8.28%
DY 3.20 0.85 0.00 3.17 0.00 0.00 0.00 -
P/NAPS 1.32 1.20 1.20 1.46 1.79 1.82 1.56 -10.53%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 17/05/12 23/02/12 18/11/11 09/08/11 19/05/11 17/02/11 19/11/10 -
Price 0.69 0.78 0.75 0.75 0.95 1.07 1.09 -
P/RPS 1.76 2.16 2.12 2.16 2.90 2.27 2.95 -29.10%
P/EPS 22.40 48.17 35.60 30.99 49.48 20.90 27.07 -11.84%
EY 4.46 2.08 2.81 3.23 2.02 4.79 3.69 13.45%
DY 3.48 0.77 0.00 3.47 0.00 0.00 0.00 -
P/NAPS 1.21 1.32 1.34 1.34 1.67 1.91 1.98 -27.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment