[SIGGAS] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Announcement Date
09-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 27.09%
YoY- -33.96%
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 65,634 62,244 61,926 52,176 56,476 0 -
PBT 4,572 2,316 3,420 4,164 7,060 0 -
Tax 5,260 532 270 -524 -1,548 0 -
NP 9,832 2,848 3,690 3,640 5,512 0 -
-
NP to SH 9,832 2,848 3,690 3,640 5,512 0 -
-
Tax Rate -115.05% -22.97% -7.89% 12.58% 21.93% - -
Total Cost 55,802 59,396 58,236 48,536 50,964 0 -
-
Net Worth 95,921 91,435 85,499 84,231 4,960,800 0 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 1,798 29 1,800 3,910 - - -
Div Payout % 18.29% 1.05% 48.78% 107.44% - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 95,921 91,435 85,499 84,231 4,960,800 0 -
NOSH 149,878 149,894 149,999 150,413 9,186,666 0 -
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 14.98% 4.58% 5.96% 6.98% 9.76% 0.00% -
ROE 10.25% 3.11% 4.32% 4.32% 0.11% 0.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 43.79 41.53 41.28 34.69 0.61 0.00 -
EPS 6.56 1.90 2.46 2.42 0.06 0.00 -
DPS 1.20 0.02 1.20 2.60 0.00 0.00 -
NAPS 0.64 0.61 0.57 0.56 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,189
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 35.00 33.20 33.03 27.83 30.12 0.00 -
EPS 5.24 1.52 1.97 1.94 2.94 0.00 -
DPS 0.96 0.02 0.96 2.09 0.00 0.00 -
NAPS 0.5116 0.4877 0.456 0.4492 26.4576 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 - - -
Price 0.67 0.62 0.67 0.82 0.00 0.00 -
P/RPS 1.53 1.49 1.62 2.36 0.00 0.00 -
P/EPS 10.21 32.63 27.24 33.88 0.00 0.00 -
EY 9.79 3.06 3.67 2.95 0.00 0.00 -
DY 1.79 0.03 1.79 3.17 0.00 0.00 -
P/NAPS 1.05 1.02 1.18 1.46 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 14/08/14 16/08/13 16/08/12 09/08/11 03/08/10 - -
Price 0.715 0.615 0.64 0.75 0.00 0.00 -
P/RPS 1.63 1.48 1.55 2.16 0.00 0.00 -
P/EPS 10.90 32.37 26.02 30.99 0.00 0.00 -
EY 9.17 3.09 3.84 3.23 0.00 0.00 -
DY 1.68 0.03 1.88 3.47 0.00 0.00 -
P/NAPS 1.12 1.01 1.12 1.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment