[SIGGAS] QoQ Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 160.56%
YoY- 4591.89%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 65,364 65,696 65,634 63,352 63,109 62,770 62,244 3.30%
PBT 2,087 4,773 4,572 3,352 2,038 2,313 2,316 -6.68%
Tax 7,835 5,654 5,260 3,592 627 446 532 497.89%
NP 9,922 10,428 9,832 6,944 2,665 2,760 2,848 129.29%
-
NP to SH 9,922 10,428 9,832 6,944 2,665 2,760 2,848 129.29%
-
Tax Rate -375.42% -118.46% -115.05% -107.16% -30.77% -19.28% -22.97% -
Total Cost 55,442 55,268 55,802 56,408 60,444 60,010 59,396 -4.47%
-
Net Worth 114,375 99,076 95,921 94,282 91,328 91,500 91,435 16.04%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 1,125 1,200 1,798 3,591 1,197 1,600 29 1038.34%
Div Payout % 11.34% 11.52% 18.29% 51.72% 44.94% 57.97% 1.05% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 114,375 99,076 95,921 94,282 91,328 91,500 91,435 16.04%
NOSH 187,500 150,115 149,878 149,655 149,719 149,999 149,894 16.04%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 15.18% 15.87% 14.98% 10.96% 4.22% 4.40% 4.58% -
ROE 8.67% 10.53% 10.25% 7.37% 2.92% 3.02% 3.11% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 34.86 43.76 43.79 42.33 42.15 41.85 41.53 -10.98%
EPS 6.61 6.95 6.56 4.64 1.78 1.84 1.90 129.07%
DPS 0.60 0.80 1.20 2.40 0.80 1.07 0.02 859.52%
NAPS 0.61 0.66 0.64 0.63 0.61 0.61 0.61 0.00%
Adjusted Per Share Value based on latest NOSH - 149,655
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 34.86 35.04 35.00 33.79 33.66 33.48 33.20 3.29%
EPS 6.61 5.56 5.24 3.70 1.42 1.47 1.52 165.71%
DPS 0.60 0.64 0.96 1.92 0.64 0.85 0.02 859.52%
NAPS 0.61 0.5284 0.5116 0.5028 0.4871 0.488 0.4877 16.03%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.46 0.72 0.67 0.59 0.60 0.595 0.62 -
P/RPS 1.32 1.65 1.53 1.39 1.42 1.42 1.49 -7.73%
P/EPS 8.69 10.36 10.21 12.72 33.71 32.34 32.63 -58.50%
EY 11.50 9.65 9.79 7.86 2.97 3.09 3.06 141.14%
DY 1.30 1.11 1.79 4.07 1.33 1.79 0.03 1125.27%
P/NAPS 0.75 1.09 1.05 0.94 0.98 0.98 1.02 -18.48%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 12/02/15 13/11/14 14/08/14 23/05/14 21/02/14 14/11/13 16/08/13 -
Price 0.495 0.70 0.715 0.62 0.575 0.58 0.615 -
P/RPS 1.42 1.60 1.63 1.46 1.36 1.39 1.48 -2.71%
P/EPS 9.35 10.08 10.90 13.36 32.30 31.52 32.37 -56.20%
EY 10.69 9.92 9.17 7.48 3.10 3.17 3.09 128.22%
DY 1.21 1.14 1.68 3.87 1.39 1.84 0.03 1068.20%
P/NAPS 0.81 1.06 1.12 0.98 0.94 0.95 1.01 -13.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment