[SIGGAS] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 64.06%
YoY- 100.97%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 74,936 78,458 65,822 64,248 62,056 56,902 54,213 5.53%
PBT 6,480 11,373 2,511 2,756 1,152 3,616 6,995 -1.26%
Tax -1,960 -2,735 6,547 1,595 1,013 -739 -1,768 1.73%
NP 4,520 8,638 9,058 4,351 2,165 2,877 5,227 -2.39%
-
NP to SH 4,520 8,638 9,058 4,351 2,165 2,877 5,227 -2.39%
-
Tax Rate 30.25% 24.05% -260.73% -57.87% -87.93% 20.44% 25.28% -
Total Cost 70,416 69,820 56,764 59,897 59,891 54,025 48,986 6.22%
-
Net Worth 123,750 121,933 114,375 94,282 111,000 85,796 85,025 6.44%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 2,250 2,251 1,312 897 1,494 2,854 1,939 2.50%
Div Payout % 49.78% 26.06% 14.49% 20.64% 69.05% 99.22% 37.10% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 123,750 121,933 114,375 94,282 111,000 85,796 85,025 6.44%
NOSH 187,500 187,500 187,500 149,655 185,000 150,519 149,166 3.88%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 6.03% 11.01% 13.76% 6.77% 3.49% 5.06% 9.64% -
ROE 3.65% 7.08% 7.92% 4.61% 1.95% 3.35% 6.15% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 39.97 41.82 35.11 42.93 33.54 37.80 36.34 1.59%
EPS 2.41 4.60 4.83 2.91 1.17 1.91 3.50 -6.02%
DPS 1.20 1.20 0.70 0.60 0.81 1.90 1.30 -1.32%
NAPS 0.66 0.65 0.61 0.63 0.60 0.57 0.57 2.47%
Adjusted Per Share Value based on latest NOSH - 149,655
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 39.97 41.84 35.11 34.27 33.10 30.35 28.91 5.54%
EPS 2.41 4.61 4.83 2.32 1.15 1.53 2.79 -2.40%
DPS 1.20 1.20 0.70 0.48 0.80 1.52 1.03 2.57%
NAPS 0.66 0.6503 0.61 0.5028 0.592 0.4576 0.4535 6.44%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.605 0.515 0.465 0.59 0.60 0.75 1.02 -
P/RPS 1.51 1.23 1.32 1.37 1.79 1.98 2.81 -9.82%
P/EPS 25.10 11.18 9.63 20.29 51.27 39.24 29.11 -2.43%
EY 3.98 8.94 10.39 4.93 1.95 2.55 3.44 2.45%
DY 1.98 2.33 1.51 1.02 1.35 2.53 1.27 7.67%
P/NAPS 0.92 0.79 0.76 0.94 1.00 1.32 1.79 -10.49%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 19/05/17 19/05/16 08/05/15 23/05/14 16/05/13 17/05/12 19/05/11 -
Price 0.92 0.47 0.51 0.62 0.63 0.69 0.95 -
P/RPS 2.30 1.12 1.45 1.44 1.88 1.83 2.61 -2.08%
P/EPS 38.16 10.21 10.56 21.33 53.83 36.10 27.11 5.85%
EY 2.62 9.80 9.47 4.69 1.86 2.77 3.69 -5.54%
DY 1.30 2.55 1.37 0.97 1.28 2.75 1.37 -0.86%
P/NAPS 1.39 0.72 0.84 0.98 1.05 1.21 1.67 -3.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment