[AVALAND] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 27.16%
YoY- -247.12%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 337,968 358,000 462,438 340,465 222,354 207,276 468,657 -19.59%
PBT 15,194 3,340 34,069 -20,686 -42,112 -23,876 53,411 -56.77%
Tax -17,860 -480 -24,123 -4,576 7,640 21,300 -8,360 65.95%
NP -2,666 2,860 9,946 -25,262 -34,472 -2,576 45,051 -
-
NP to SH 3,170 14,676 -873 -52,734 -72,400 -85,476 42,542 -82.32%
-
Tax Rate 117.55% 14.37% 70.81% - - - 15.65% -
Total Cost 340,634 355,140 452,492 365,727 256,826 209,852 423,606 -13.53%
-
Net Worth 874,925 876,965 873,614 865,309 868,660 884,104 911,642 -2.70%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 874,925 876,965 873,614 865,309 868,660 884,104 911,642 -2.70%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -0.79% 0.80% 2.15% -7.42% -15.50% -1.24% 9.61% -
ROE 0.36% 1.67% -0.10% -6.09% -8.33% -9.67% 4.67% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 23.20 24.57 31.74 23.37 15.26 14.23 32.17 -19.59%
EPS 0.22 1.00 -0.06 -3.61 -4.96 -5.88 2.92 -82.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6005 0.6019 0.5996 0.5939 0.5962 0.6068 0.6257 -2.70%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 23.20 24.57 31.74 23.37 15.26 14.23 32.17 -19.59%
EPS 0.22 1.00 -0.06 -3.61 -4.96 -5.88 2.92 -82.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6005 0.6019 0.5996 0.5939 0.5962 0.6068 0.6257 -2.70%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.23 0.295 0.21 0.17 0.18 0.135 0.31 -
P/RPS 0.99 1.20 0.66 0.73 1.18 0.95 0.96 2.07%
P/EPS 105.71 29.29 -350.48 -4.70 -3.62 -2.30 10.62 363.37%
EY 0.95 3.41 -0.29 -21.29 -27.61 -43.46 9.42 -78.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.49 0.35 0.29 0.30 0.22 0.50 -16.73%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 08/06/21 30/03/21 25/11/20 28/08/20 01/07/20 28/02/20 -
Price 0.215 0.26 0.24 0.165 0.18 0.175 0.215 -
P/RPS 0.93 1.06 0.76 0.71 1.18 1.23 0.67 24.45%
P/EPS 98.82 25.81 -400.55 -4.56 -3.62 -2.98 7.36 465.80%
EY 1.01 3.87 -0.25 -21.94 -27.61 -33.52 13.58 -82.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.40 0.28 0.30 0.29 0.34 3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment