[AFFIN] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -3.44%
YoY- -1267.67%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,880,890 1,803,780 1,971,013 1,967,598 2,030,070 2,248,944 1,637,044 9.72%
PBT 266,478 272,920 -571,255 -440,029 -411,080 -375,304 -96,363 -
Tax -101,392 -106,484 571,255 440,029 411,080 375,304 96,363 -
NP 165,086 166,436 0 0 0 0 0 -
-
NP to SH 165,086 166,436 -663,314 -546,004 -527,834 -568,252 -100,808 -
-
Tax Rate 38.05% 39.02% - - - - - -
Total Cost 1,715,804 1,637,344 1,971,013 1,967,598 2,030,070 2,248,944 1,637,044 3.19%
-
Net Worth 1,180,503 1,134,790 1,097,988 1,328,716 1,467,230 1,586,677 1,509,993 -15.17%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,180,503 1,134,790 1,097,988 1,328,716 1,467,230 1,586,677 1,509,993 -15.17%
NOSH 922,268 922,594 922,679 922,719 922,786 922,487 708,917 19.22%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 8.78% 9.23% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 13.98% 14.67% -60.41% -41.09% -35.97% -35.81% -6.68% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 203.94 195.51 213.62 213.24 219.99 243.79 230.92 -7.97%
EPS 17.90 18.04 -71.89 -59.17 -57.20 -61.60 -14.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.23 1.19 1.44 1.59 1.72 2.13 -28.85%
Adjusted Per Share Value based on latest NOSH - 922,598
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 78.35 75.14 82.11 81.97 84.57 93.69 68.20 9.71%
EPS 6.88 6.93 -27.63 -22.75 -21.99 -23.67 -4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4918 0.4727 0.4574 0.5535 0.6112 0.661 0.629 -15.16%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.24 1.43 1.17 1.20 1.16 1.13 1.28 -
P/RPS 0.61 0.73 0.55 0.56 0.53 0.46 0.55 7.16%
P/EPS 6.93 7.93 -1.63 -2.03 -2.03 -1.83 -9.00 -
EY 14.44 12.62 -61.44 -49.31 -49.31 -54.51 -11.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.16 0.98 0.83 0.73 0.66 0.60 37.86%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/08/02 22/05/02 19/04/02 30/11/01 10/09/01 20/07/01 10/04/01 -
Price 1.30 1.35 1.59 1.23 1.41 1.34 1.06 -
P/RPS 0.64 0.69 0.74 0.58 0.64 0.55 0.46 24.70%
P/EPS 7.26 7.48 -2.21 -2.08 -2.47 -2.18 -7.45 -
EY 13.77 13.36 -45.21 -48.11 -40.57 -45.97 -13.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.10 1.34 0.85 0.89 0.78 0.50 61.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment