[AFFIN] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
19-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -74.34%
YoY- -86.79%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 485,380 513,378 528,400 478,882 401,304 424,826 0 -100.00%
PBT 66,217 32,183 38,281 -241,233 -160,566 78,020 0 -100.00%
Tax 30,299 49,947 34,503 241,233 160,566 -7,991 0 -100.00%
NP 96,516 82,130 72,784 0 0 70,029 0 -100.00%
-
NP to SH 96,516 82,130 72,784 -253,811 -135,880 70,029 0 -100.00%
-
Tax Rate -45.76% -155.20% -90.13% - - 10.24% - -
Total Cost 388,864 431,248 455,616 478,882 401,304 354,797 0 -100.00%
-
Net Worth 1,030,345 1,539,861 941,700 1,097,910 1,964,863 1,337,884 1,222,493 0.18%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 1,030,345 1,539,861 941,700 1,097,910 1,964,863 1,337,884 1,222,493 0.18%
NOSH 1,030,345 990,837 941,700 922,613 922,471 574,199 573,940 -0.62%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 19.88% 16.00% 13.77% 0.00% 0.00% 16.48% 0.00% -
ROE 9.37% 5.33% 7.73% -23.12% -6.92% 5.23% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 47.11 51.81 56.11 51.90 43.50 73.99 0.00 -100.00%
EPS 9.37 7.52 7.72 -27.51 -14.73 11.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.5541 1.00 1.19 2.13 2.33 2.13 0.80%
Adjusted Per Share Value based on latest NOSH - 922,613
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 20.22 21.39 22.01 19.95 16.72 17.70 0.00 -100.00%
EPS 4.02 3.42 3.03 -10.57 -5.66 2.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4292 0.6415 0.3923 0.4574 0.8185 0.5573 0.5093 0.18%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.69 1.07 1.05 1.17 1.28 0.00 0.00 -
P/RPS 3.59 2.07 1.87 2.25 2.94 0.00 0.00 -100.00%
P/EPS 18.04 12.91 13.59 -4.25 -8.69 0.00 0.00 -100.00%
EY 5.54 7.75 7.36 -23.51 -11.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 0.69 1.05 0.98 0.60 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 27/02/04 28/02/03 19/04/02 10/04/01 29/02/00 - -
Price 1.78 1.70 0.82 1.59 1.06 3.92 0.00 -
P/RPS 3.78 3.28 1.46 3.06 2.44 5.30 0.00 -100.00%
P/EPS 19.00 20.51 10.61 -5.78 -7.20 32.14 0.00 -100.00%
EY 5.26 4.88 9.43 -17.30 -13.90 3.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.09 0.82 1.34 0.50 1.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment