[AFFIN] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 1,540,882 1,125,116 1,533,302 0 2,192,317 1,757,632 -9.97%
PBT 144,321 66,301 42,870 0 24,182 84,369 53.53%
Tax -9,408 -1,417 5,062 0 14,325 -57,068 -76.30%
NP 134,913 64,884 47,932 0 38,507 27,301 258.25%
-
NP to SH 134,913 64,884 47,932 0 38,507 27,301 258.25%
-
Tax Rate 6.52% 2.14% -11.81% - -59.24% 67.64% -
Total Cost 1,405,969 1,060,232 1,485,370 0 2,153,810 1,730,331 -15.27%
-
Net Worth 1,338,357 1,337,873 0 1,337,128 1,222,353 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 1,338,357 1,337,873 0 1,337,128 1,222,353 0 -
NOSH 574,402 574,194 574,724 573,874 573,874 574,757 -0.04%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 8.76% 5.77% 3.13% 0.00% 1.76% 1.55% -
ROE 10.08% 4.85% 0.00% 0.00% 3.15% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 268.26 195.95 266.79 0.00 382.02 305.80 -9.93%
EPS 22.37 10.76 8.34 0.00 6.71 4.75 244.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.33 0.00 2.33 2.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 573,940
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 64.14 46.84 63.83 0.00 91.26 73.17 -9.98%
EPS 5.62 2.70 2.00 0.00 1.60 1.14 257.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5571 0.5569 0.00 0.5566 0.5088 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/02/00 17/11/99 - - - - -
Price 3.92 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.46 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.69 0.00 0.00 0.00 0.00 0.00 -
EY 5.99 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment