[AFFIN] YoY Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 71.12%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 528,400 478,882 401,304 424,826 0 -100.00%
PBT 38,281 -241,233 -160,566 78,020 0 -100.00%
Tax 34,503 241,233 160,566 -7,991 0 -100.00%
NP 72,784 0 0 70,029 0 -100.00%
-
NP to SH 72,784 -253,811 -135,880 70,029 0 -100.00%
-
Tax Rate -90.13% - - 10.24% - -
Total Cost 455,616 478,882 401,304 354,797 0 -100.00%
-
Net Worth 941,700 1,097,910 1,964,863 1,337,884 1,222,493 0.27%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 941,700 1,097,910 1,964,863 1,337,884 1,222,493 0.27%
NOSH 941,700 922,613 922,471 574,199 573,940 -0.51%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 13.77% 0.00% 0.00% 16.48% 0.00% -
ROE 7.73% -23.12% -6.92% 5.23% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 56.11 51.90 43.50 73.99 0.00 -100.00%
EPS 7.72 -27.51 -14.73 11.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.19 2.13 2.33 2.13 0.79%
Adjusted Per Share Value based on latest NOSH - 574,199
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 22.01 19.95 16.72 17.70 0.00 -100.00%
EPS 3.03 -10.57 -5.66 2.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3923 0.4574 0.8185 0.5573 0.5093 0.27%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.05 1.17 1.28 0.00 0.00 -
P/RPS 1.87 2.25 2.94 0.00 0.00 -100.00%
P/EPS 13.59 -4.25 -8.69 0.00 0.00 -100.00%
EY 7.36 -23.51 -11.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.98 0.60 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 19/04/02 10/04/01 29/02/00 - -
Price 0.82 1.59 1.06 3.92 0.00 -
P/RPS 1.46 3.06 2.44 5.30 0.00 -100.00%
P/EPS 10.61 -5.78 -7.20 32.14 0.00 -100.00%
EY 9.43 -17.30 -13.90 3.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.34 0.50 1.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment