[CNOUHUA] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 214,486 266,948 175,072 150,130 61.11%
PBT 88,070 109,088 73,937 64,593 51.36%
Tax -15,070 -19,704 -12,104 -11,008 52.18%
NP 73,000 89,384 61,833 53,585 51.19%
-
NP to SH 68,876 84,532 58,442 50,672 50.73%
-
Tax Rate 17.11% 18.06% 16.37% 17.04% -
Total Cost 141,486 177,564 113,239 96,545 66.69%
-
Net Worth 0 0 122,642 0 -
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - 33,326 - -
Div Payout % - - 57.03% - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 0 0 122,642 0 -
NOSH 499,825 499,598 533,229 500,052 -0.06%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 34.03% 33.48% 35.32% 35.69% -
ROE 0.00% 0.00% 47.65% 0.00% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 42.91 53.43 32.83 30.02 61.22%
EPS 13.78 16.92 10.96 10.13 50.89%
DPS 0.00 0.00 6.25 0.00 -
NAPS 0.00 0.00 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 498,878
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 33.31 41.46 27.19 23.32 61.07%
EPS 10.70 13.13 9.08 7.87 50.78%
DPS 0.00 0.00 5.18 0.00 -
NAPS 0.00 0.00 0.1905 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment