[CNOUHUA] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 107,243 66,737 175,072 112,598 -6.30%
PBT 44,035 27,272 73,937 48,445 -11.98%
Tax -7,535 -4,926 -12,104 -8,256 -11.50%
NP 36,500 22,346 61,833 40,189 -12.07%
-
NP to SH 34,438 21,133 58,442 38,004 -12.34%
-
Tax Rate 17.11% 18.06% 16.37% 17.04% -
Total Cost 70,743 44,391 113,239 72,409 -3.06%
-
Net Worth 0 0 122,642 0 -
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - 33,326 - -
Div Payout % - - 57.03% - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 0 0 122,642 0 -
NOSH 499,825 499,598 533,229 500,052 -0.06%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 34.03% 33.48% 35.32% 35.69% -
ROE 0.00% 0.00% 47.65% 0.00% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 21.46 13.36 32.83 22.52 -6.24%
EPS 6.89 4.23 10.96 7.60 -12.28%
DPS 0.00 0.00 6.25 0.00 -
NAPS 0.00 0.00 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 498,878
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 16.66 10.37 27.19 17.49 -6.29%
EPS 5.35 3.28 9.08 5.90 -12.26%
DPS 0.00 0.00 5.18 0.00 -
NAPS 0.00 0.00 0.1905 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment