[BENALEC] QoQ Annualized Quarter Result on 31-Dec-2018

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018
Profit Trend
QoQ- -0.3%
YoY- -216.91%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 83,571 50,523 53,637 57,350 95,496 116,315 118,529 -20.76%
PBT -25,536 -27,363 -20,488 -11,668 -5,248 4,403 16,538 -
Tax 2,429 2,833 862 3,382 -1,908 -2,021 -8,153 -
NP -23,107 -24,530 -19,625 -8,286 -7,156 2,382 8,385 -
-
NP to SH -20,018 -23,568 -19,145 -8,008 -7,984 -177 5,762 -
-
Tax Rate - - - - - 45.90% 49.30% -
Total Cost 106,679 75,053 73,262 65,636 102,652 113,933 110,144 -2.10%
-
Net Worth 596,885 603,768 626,304 637,727 638,887 623,460 623,289 -2.84%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - 3,197 4,261 -
Div Payout % - - - - - 0.00% 73.96% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 596,885 603,768 626,304 637,727 638,887 623,460 623,289 -2.84%
NOSH 861,802 861,802 861,802 861,802 831,802 831,802 811,802 4.06%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -27.65% -48.55% -36.59% -14.45% -7.49% 2.05% 7.07% -
ROE -3.35% -3.90% -3.06% -1.26% -1.25% -0.03% 0.92% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.94 6.02 6.42 6.92 11.66 14.55 14.83 -23.39%
EPS -2.38 -2.81 -2.29 -0.96 -0.96 -0.10 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.40 0.53 -
NAPS 0.71 0.72 0.75 0.77 0.78 0.78 0.78 -6.07%
Adjusted Per Share Value based on latest NOSH - 861,802
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.10 4.90 5.20 5.56 9.26 11.28 11.49 -20.77%
EPS -1.94 -2.28 -1.86 -0.78 -0.77 -0.02 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.31 0.41 -
NAPS 0.5786 0.5853 0.6071 0.6182 0.6193 0.6044 0.6042 -2.84%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.145 0.175 0.185 0.165 0.24 0.255 0.33 -
P/RPS 1.46 2.90 2.88 2.38 2.06 1.75 2.22 -24.35%
P/EPS -6.09 -6.23 -8.07 -17.06 -24.62 -1,151.55 45.76 -
EY -16.42 -16.06 -12.39 -5.86 -4.06 -0.09 2.19 -
DY 0.00 0.00 0.00 0.00 0.00 1.57 1.62 -
P/NAPS 0.20 0.24 0.25 0.21 0.31 0.33 0.42 -38.99%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 28/08/19 31/05/19 22/02/19 30/11/18 30/08/18 28/05/18 -
Price 0.14 0.16 0.18 0.22 0.19 0.275 0.29 -
P/RPS 1.41 2.66 2.80 3.18 1.63 1.89 1.96 -19.69%
P/EPS -5.88 -5.69 -7.85 -22.75 -19.49 -1,241.86 40.21 -
EY -17.01 -17.57 -12.74 -4.39 -5.13 -0.08 2.49 -
DY 0.00 0.00 0.00 0.00 0.00 1.45 1.84 -
P/NAPS 0.20 0.22 0.24 0.29 0.24 0.35 0.37 -33.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment