[KSSC] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -216.23%
YoY- 48.87%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 143,429 152,976 141,152 106,094 96,346 81,926 89,572 36.83%
PBT 12,990 15,006 9,640 1,212 1,790 -1,538 -1,768 -
Tax -3,098 -3,422 -3,080 -1,963 -754 -504 -288 386.59%
NP 9,892 11,584 6,560 -751 1,036 -2,042 -2,056 -
-
NP to SH 9,606 11,202 6,112 -998 858 -2,228 -2,184 -
-
Tax Rate 23.85% 22.80% 31.95% 161.96% 42.12% - - -
Total Cost 133,537 141,392 134,592 106,845 95,310 83,968 91,628 28.51%
-
Net Worth 91,953 91,953 88,505 80,950 77,760 75,840 76,800 12.74%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 15 22 - - - - - -
Div Payout % 0.16% 0.21% - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 91,953 91,953 88,505 80,950 77,760 75,840 76,800 12.74%
NOSH 115,200 115,200 115,200 103,950 96,000 96,000 96,000 12.91%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 6.90% 7.57% 4.65% -0.71% 1.08% -2.49% -2.30% -
ROE 10.45% 12.18% 6.91% -1.23% 1.10% -2.94% -2.84% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 124.78 133.09 122.80 110.09 100.36 85.34 93.30 21.36%
EPS 8.36 9.74 5.32 -1.04 0.89 -2.32 -2.28 -
DPS 0.01 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.77 0.84 0.81 0.79 0.80 0.00%
Adjusted Per Share Value based on latest NOSH - 103,950
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 95.44 101.79 93.93 70.60 64.11 54.52 59.60 36.83%
EPS 6.39 7.45 4.07 -0.66 0.57 -1.48 -1.45 -
DPS 0.01 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6119 0.6119 0.5889 0.5387 0.5174 0.5047 0.511 12.75%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.74 1.34 0.625 0.585 0.44 0.385 0.25 -
P/RPS 0.59 1.01 0.51 0.53 0.44 0.45 0.27 68.31%
P/EPS 8.85 13.75 11.75 -56.49 49.19 -16.59 -10.99 -
EY 11.29 7.27 8.51 -1.77 2.03 -6.03 -9.10 -
DY 0.02 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.68 0.81 0.70 0.54 0.49 0.31 107.86%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 25/08/21 25/05/21 25/02/21 24/11/20 24/08/20 24/06/20 -
Price 0.76 0.805 0.70 0.675 0.465 0.64 0.395 -
P/RPS 0.61 0.60 0.57 0.61 0.46 0.75 0.42 28.21%
P/EPS 9.09 8.26 13.16 -65.18 51.99 -27.58 -17.36 -
EY 11.00 12.11 7.60 -1.53 1.92 -3.63 -5.76 -
DY 0.02 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.01 0.91 0.80 0.57 0.81 0.49 55.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment