[BJFOOD] QoQ Annualized Quarter Result on 30-Apr-2019

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
13-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Apr-2019
Profit Trend
QoQ--%
YoY- 2415.11%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Revenue 729,112 721,740 789,190 740,105 0 677,998 0 -
PBT 43,418 34,272 47,875 49,731 0 49,516 0 -
Tax -18,224 -15,960 -21,555 -21,171 0 -19,948 0 -
NP 25,194 18,312 26,320 28,560 0 29,568 0 -
-
NP to SH 25,242 18,432 26,509 28,697 0 29,676 0 -
-
Tax Rate 41.97% 46.57% 45.02% 42.57% - 40.29% - -
Total Cost 703,918 703,428 762,870 711,545 0 648,430 0 -
-
Net Worth 372,402 370,250 367,650 383,331 0 378,042 0 -
Dividend
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Div 14,291 14,345 14,350 16,082 - 14,512 - -
Div Payout % 56.62% 77.83% 54.13% 56.04% - 48.90% - -
Equity
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Net Worth 372,402 370,250 367,650 383,331 0 378,042 0 -
NOSH 382,142 382,142 382,083 381,887 362,805 381,887 374,427 2.06%
Ratio Analysis
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
NP Margin 3.46% 2.54% 3.34% 3.86% 0.00% 4.36% 0.00% -
ROE 6.78% 4.98% 7.21% 7.49% 0.00% 7.85% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
RPS 204.07 201.25 219.98 200.81 0.00 186.88 0.00 -
EPS 7.06 5.12 7.22 7.79 0.00 8.01 0.00 -
DPS 4.00 4.00 4.00 4.36 0.00 4.00 0.00 -
NAPS 1.0423 1.0324 1.0248 1.0401 0.00 1.042 0.00 -
Adjusted Per Share Value based on latest NOSH - 381,887
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
RPS 37.44 37.06 40.52 38.00 0.00 34.81 0.00 -
EPS 1.30 0.95 1.36 1.47 0.00 1.52 0.00 -
DPS 0.73 0.74 0.74 0.83 0.00 0.75 0.00 -
NAPS 0.1912 0.1901 0.1888 0.1968 0.00 0.1941 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Date 31/12/19 30/09/19 28/06/19 30/04/19 29/03/19 31/01/19 31/12/18 -
Price 1.38 1.40 1.66 1.78 1.63 1.34 1.40 -
P/RPS 0.68 0.70 0.75 0.89 0.00 0.72 0.00 -
P/EPS 19.53 27.24 22.47 22.86 0.00 16.38 0.00 -
EY 5.12 3.67 4.45 4.37 0.00 6.10 0.00 -
DY 2.90 2.86 2.41 2.45 0.00 2.99 0.00 -
P/NAPS 1.32 1.36 1.62 1.71 0.00 1.29 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Date 06/02/20 11/11/19 20/08/19 13/06/19 - 14/03/19 - -
Price 1.27 1.37 1.57 1.77 0.00 1.51 0.00 -
P/RPS 0.62 0.68 0.71 0.88 0.00 0.81 0.00 -
P/EPS 17.98 26.66 21.25 22.73 0.00 18.46 0.00 -
EY 5.56 3.75 4.71 4.40 0.00 5.42 0.00 -
DY 3.15 2.92 2.55 2.47 0.00 2.65 0.00 -
P/NAPS 1.22 1.33 1.53 1.70 0.00 1.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment